Data is not available at this time.
NET Power Inc. operates in the clean energy sector, specializing in advanced power generation technology designed to produce near-zero emissions. The company's core revenue model is built around licensing its proprietary Allam-Fetvedt Cycle technology, which enables efficient, low-carbon electricity generation from natural gas. NET Power targets utilities, industrial operators, and energy developers seeking scalable decarbonization solutions, positioning itself as a disruptor in the transition to sustainable energy infrastructure. The company's technology differentiates it from conventional power plants by offering a cost-competitive, emissions-free alternative, aligning with global decarbonization trends. NET Power collaborates with strategic partners to deploy its systems globally, leveraging regulatory tailwinds and increasing demand for clean energy solutions. Its market position is bolstered by first-mover advantage in carbon capture power generation, though commercialization remains in early stages with limited revenue generation to date.
NET Power reported minimal revenue of $250,000 for the period, reflecting its pre-commercial stage, while net losses stood at $49.2 million due to heavy R&D and operational expenditures. Negative operating cash flow of $31.6 million and capital expenditures of $68.7 million highlight significant investment in technology deployment and infrastructure, with profitability likely deferred until commercial scaling is achieved.
The company's diluted EPS of -$0.67 underscores its current lack of earnings power as it prioritizes technology development over near-term profitability. Capital efficiency remains constrained by high upfront costs associated with pilot projects and licensing infrastructure, though successful commercialization could dramatically improve returns on invested capital in the long term.
NET Power maintains a strong liquidity position with $329.2 million in cash and equivalents, providing runway for continued R&D and commercialization efforts. Total debt is minimal at $3.1 million, reflecting a conservative leverage profile. The balance sheet is well-positioned to support near-term operational needs, though sustained cash burn may necessitate additional funding if revenue growth lags expectations.
Growth is primarily driven by technology adoption and licensing agreements, with revenue yet to scale meaningfully. The company does not pay dividends, reinvesting all available capital into business expansion. Future growth hinges on regulatory support for clean energy and successful deployment of its proprietary power generation systems in key markets.
Market valuation likely reflects long-term potential rather than current financial performance, given the company's early-stage status. Investors appear to be pricing in successful technology commercialization and future licensing revenue, though execution risks remain significant given the capital-intensive nature of energy infrastructure deployment.
NET Power's key strategic advantage lies in its patented technology, which addresses critical decarbonization needs in the energy sector. The outlook depends on scaling commercial projects and securing partnerships with major energy players. Regulatory trends favoring low-carbon solutions provide tailwinds, but the company must demonstrate operational scalability to transition from development phase to sustainable profitability.
Company filings, CIK 0001845437
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |