Previous Close | $15.96 |
Intrinsic Value | $2.28 |
Upside potential | -86% |
Data is not available at this time.
National Research Corporation (NRC) operates in the healthcare analytics and performance improvement sector, providing data-driven insights to hospitals, health systems, and other healthcare organizations. The company’s core revenue model is built on subscription-based services, including patient experience surveys, quality benchmarking, and advisory solutions that help clients enhance operational efficiency and patient outcomes. NRC’s proprietary platforms, such as its Market Insights and Governance Intelligence tools, enable healthcare providers to make informed strategic decisions, positioning the firm as a trusted partner in an industry increasingly focused on value-based care. NRC differentiates itself through its deep domain expertise, long-standing client relationships, and a reputation for delivering actionable intelligence. The company serves a niche but growing market, as healthcare organizations prioritize data analytics to navigate regulatory pressures and competitive dynamics. Its market position is reinforced by a loyal customer base and recurring revenue streams, though it faces competition from larger healthcare IT vendors and emerging analytics startups.
In FY 2024, NRC reported revenue of $143.1 million, with net income of $24.8 million, reflecting a net margin of approximately 17.3%. The company’s diluted EPS stood at $1.04, demonstrating solid profitability. Operating cash flow was robust at $34.6 million, though capital expenditures of $15.4 million indicate ongoing investments in technology and infrastructure to support its subscription-based model.
NRC’s earnings power is underpinned by its high-margin, recurring revenue streams, which provide stability and predictability. The company’s capital efficiency is evident in its ability to generate strong operating cash flow relative to net income, though its total debt of $62.7 million suggests a leveraged balance sheet. The firm’s focus on scalable solutions enhances its ability to drive incremental profitability.
NRC’s balance sheet shows $4.2 million in cash and equivalents against total debt of $62.7 million, indicating a leveraged position. However, its healthy operating cash flow of $34.6 million provides capacity to service debt. The company’s financial health is supported by its recurring revenue model, though investors should monitor debt levels relative to cash generation.
NRC’s growth is driven by increasing demand for healthcare analytics, with revenue stability supported by its subscription model. The company paid a dividend of $0.48 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Future growth may hinge on expanding its product suite and penetrating new healthcare segments.
NRC’s valuation reflects its niche positioning in healthcare analytics, with investors likely pricing in steady growth from its recurring revenue base. The market appears to balance its high-margin profile against leverage and competitive pressures. Further upside could depend on execution in scaling its solutions and maintaining client retention.
NRC’s strategic advantages include its specialized expertise, long-term client relationships, and reputation in healthcare analytics. The outlook is positive, given industry tailwinds, but the company must navigate competition and debt management. Success will depend on innovation in data offerings and maintaining its value proposition in a dynamic healthcare landscape.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |