Data is not available at this time.
Nerdy, Inc. operates in the education technology sector, providing a platform that connects learners with expert tutors and instructors across a wide range of academic subjects and professional skills. The company primarily generates revenue through subscription-based and on-demand learning services, leveraging its proprietary AI-driven matching technology to personalize educational experiences. Nerdy’s platform caters to K-12 students, college attendees, and professionals seeking skill development, positioning it as a versatile player in the growing online education market. The company competes with both traditional tutoring services and digital education platforms, differentiating itself through scalable technology and a broad network of vetted educators. Its market position is bolstered by the increasing demand for flexible, remote learning solutions, though it faces challenges in customer acquisition costs and retention in a competitive landscape. Nerdy’s focus on data-driven personalization and adaptive learning tools aims to enhance user engagement and long-term loyalty, critical factors in sustaining growth in the fragmented edtech industry.
Nerdy reported revenue of $190.2 million for the fiscal year ending December 31, 2024, reflecting its ability to monetize its educational platform. However, the company posted a net loss of $42.6 million, indicating ongoing investments in growth and technology. Operating cash flow was negative at $15.6 million, while capital expenditures totaled $6.9 million, underscoring the capital-intensive nature of scaling its platform and services.
The diluted EPS of -$0.38 highlights Nerdy’s current lack of profitability, driven by high operational costs and expansion efforts. The company’s capital efficiency remains under pressure as it balances growth initiatives with the need to achieve sustainable margins. Its ability to improve monetization per user and reduce customer acquisition costs will be critical to enhancing earnings power in the future.
Nerdy maintains a solid liquidity position with $52.5 million in cash and equivalents, providing a buffer against its modest total debt of $928,000. The strong cash reserve supports its operational flexibility, though continued cash burn from negative operating cash flow could necessitate further funding if profitability is not achieved in the near term.
Nerdy’s growth trajectory is tied to the expansion of its user base and the adoption of its subscription-based model. The company does not currently pay dividends, reinvesting all cash flows into platform development and market penetration. Future growth will depend on its ability to scale efficiently and capture a larger share of the competitive edtech market.
The market likely values Nerdy based on its growth potential in the edtech sector rather than current profitability. Investors may focus on user engagement metrics and revenue growth rates as key indicators of future success, though the company’s negative earnings and cash flow pose risks to its valuation multiples.
Nerdy’s strategic advantages include its AI-driven platform and scalable network of educators, which position it well to capitalize on the shift toward digital learning. The outlook hinges on its ability to achieve operational efficiencies and sustain user growth, though macroeconomic pressures and competition could pose challenges. Success will depend on execution in monetization and cost management.
10-K, company filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |