investorscraft@gmail.com

Intrinsic ValueNeuroSense Therapeutics Ltd. (NRSNW)

Previous Close$0.38
Intrinsic Value
Upside potential
Previous Close
$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NeuroSense Therapeutics Ltd. is a clinical-stage biotechnology company focused on developing novel therapeutics for neurodegenerative diseases, including amyotrophic lateral sclerosis (ALS) and Alzheimer’s disease. The company leverages proprietary biomarker platforms and targeted drug discovery to address unmet medical needs in neurology. NeuroSense’s pipeline includes drug candidates designed to modulate key pathological pathways, such as protein aggregation and neuroinflammation, which are central to disease progression. The company operates in a highly competitive and research-intensive sector, where innovation and clinical validation are critical for differentiation. NeuroSense’s strategic collaborations with academic institutions and industry partners enhance its research capabilities and potential for commercialization. Despite being early-stage, the company aims to position itself as a leader in precision medicine for neurodegenerative disorders by advancing its candidates through clinical trials and regulatory milestones.

Revenue Profitability And Efficiency

NeuroSense Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $10.21 million, driven by research and development expenses. Operating cash flow was negative at $10.135 million, with minimal capital expenditures, underscoring its focus on advancing clinical programs rather than infrastructure investments. The lack of revenue and high R&D spend are typical for biotech firms in the development phase.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.55 highlights its current lack of earnings power, as resources are allocated toward clinical trials and drug development. NeuroSense’s capital efficiency is constrained by its reliance on funding to sustain operations, with no near-term profitability expected until pipeline candidates achieve regulatory approval or partnership milestones.

Balance Sheet And Financial Health

NeuroSense’s balance sheet shows $3.378 million in cash and equivalents, against minimal total debt of $73,000. The limited cash reserves relative to operating burn rate suggest potential near-term financing needs. The company’s financial health hinges on its ability to secure additional capital to fund ongoing research and clinical programs without significant leverage.

Growth Trends And Dividend Policy

As a clinical-stage biotech, NeuroSense’s growth is tied to pipeline progress rather than historical financial trends. The company does not pay dividends, reinvesting all available resources into R&D. Future growth depends on successful trial outcomes, regulatory approvals, and potential licensing or partnership deals to monetize its pipeline.

Valuation And Market Expectations

Valuation is speculative, driven by investor sentiment around clinical milestones rather than traditional financial metrics. Market expectations are anchored to the potential of NeuroSense’s drug candidates to address large unmet needs in neurodegenerative diseases, with significant upside contingent on positive trial data and regulatory progress.

Strategic Advantages And Outlook

NeuroSense’s strategic advantages include its focus on biomarker-driven drug development and collaborations with leading research institutions. The outlook remains highly uncertain, dependent on clinical success and funding. Near-term catalysts include trial readouts and partnership announcements, which could validate its approach and attract further investment.

Sources

Company filings, CIK 0001875091

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount