Data is not available at this time.
Non-Standard Finance plc operates in the UK's unsecured credit market, specializing in home credit and guarantor loans. The company serves subprime borrowers who may not qualify for traditional bank financing, leveraging a branch-based model with 75 locations. Its revenue is primarily driven by interest income from short-term, high-cost loans, positioning it in a niche but competitive segment of the financial services sector. Regulatory scrutiny and economic sensitivity weigh on the industry, but NSF.L maintains a foothold through localized underwriting and repeat customer relationships. The guarantor loan segment adds diversification, though reliance on non-standard credit exposes the firm to higher default risks during downturns. Market positioning remains challenged by larger competitors and digital disruptors, requiring ongoing adaptation to sustain its regional presence.
The company reported revenue of £69.5 million for FY2022, overshadowed by a net loss of £85.4 million, reflecting operational challenges and credit risk costs. Positive operating cash flow of £17.9 million suggests core lending activities generate liquidity, but capital expenditures of £1.4 million indicate limited reinvestment. The absence of diluted EPS underscores profitability pressures.
Negative earnings and a high debt burden (£262.5 million) constrain capital efficiency. The dividend payout of 8.7p per share appears unsustainable given losses, likely supported by balance sheet reserves rather than recurring earnings power. Loan book performance and cost controls are critical to improving returns.
With £32.8 million in cash against £262.5 million total debt, leverage is elevated. The debt-to-equity structure suggests reliance on external financing, though liquidity from operations provides some buffer. Asset quality and regulatory capital ratios would be key to assess solvency, but data is unavailable.
The dividend signals management’s commitment to shareholders despite losses, but growth prospects are muted by sector headwinds. Revenue trends depend on loan volume stability and credit pricing, both sensitive to UK economic conditions. Strategic pivots may be necessary to offset structural pressures.
A market cap of £2.7 million (post-conversion from GBp) implies severe skepticism about recovery prospects. The 1.33 beta reflects high volatility tied to economic cycles. Investors likely price in continued challenges from regulation and competition.
Localized underwriting and branch networks offer differentiation, but digital transformation and risk management are critical for survival. The outlook remains cautious, hinging on operational restructuring and potential consolidation in the fragmented subprime lending space.
Company description, financials from disclosed ticker data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |