investorscraft@gmail.com

Intrinsic ValueNew Star Investment Trust plc (NSI.L)

Previous Close£128.00
Intrinsic Value
Upside potential
Previous Close
£128.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

New Star Investment Trust plc operates as a closed-ended balanced mutual fund of funds, managed by Brompton Asset Management LLP. The trust invests globally across public equity markets, targeting diversified sectors through equity, bonds, commodities, real estate, and alternative assets like ETFs, futures, and options. Its strategy focuses on pooled investment vehicles and limited partnerships, aiming to deliver returns benchmarked against the FTSE All-Share Total Return Index. Positioned within the competitive asset management sector, the trust leverages a multi-asset approach to mitigate risk while capitalizing on global market opportunities. Its niche lies in offering investors exposure to a broad range of asset classes through a single vehicle, appealing to those seeking diversification without direct security selection. The fund’s long-standing presence since 2000 and UK domicile provide stability, though its performance remains tied to underlying fund managers and macroeconomic trends.

Revenue Profitability And Efficiency

For the fiscal year ending June 2024, New Star Investment Trust reported revenue of £15.8 million (GBp 15831000) and net income of £14.7 million (GBp 14684000), reflecting a healthy profit margin. Diluted EPS stood at 0.21 GBp, while operating cash flow was £2.0 million (GBp 1985000), indicating efficient cash generation. The absence of capital expenditures and debt underscores a lean operational model.

Earnings Power And Capital Efficiency

The trust’s earnings power is driven by its diversified portfolio, yielding a net income-to-revenue ratio of approximately 93%. With no debt and £10.2 million (GBp 10236000) in cash reserves, it maintains strong capital efficiency. The fund’s ability to generate returns from its underlying investments without leverage highlights its conservative yet effective strategy.

Balance Sheet And Financial Health

New Star Investment Trust boasts a robust balance sheet, with zero debt and £10.2 million in cash and equivalents. The absence of leverage and consistent dividend payouts (27.4 GBp per share) reflect prudent financial management. Its equity-heavy structure aligns with its long-term investment focus, ensuring stability amid market volatility.

Growth Trends And Dividend Policy

The trust’s growth is tied to global market performance, with its multi-asset approach providing resilience. A dividend yield of 27.4 GBp per share signals a commitment to shareholder returns, though future payouts may fluctuate with portfolio performance. Its small market cap (£72.4 million) suggests limited scalability but potential for niche appeal.

Valuation And Market Expectations

Trading at a market cap of £72.4 million, the trust’s low beta (0.18) indicates minimal correlation with broader market movements. Investors likely value its diversification benefits and income generation, though its niche focus may limit valuation upside compared to broader asset managers.

Strategic Advantages And Outlook

New Star Investment Trust’s primary advantage lies in its diversified, multi-asset strategy, reducing single-market risk. However, reliance on external fund managers introduces performance dependency. The outlook remains cautiously optimistic, contingent on global market stability and the trust’s ability to maintain its income-focused appeal.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount