Previous Close | $139.99 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Insight Enterprises, Inc. operates as a global provider of information technology (IT) solutions and services, catering primarily to mid-market and enterprise clients. The company generates revenue through a hybrid model, combining product sales of hardware, software, and cloud solutions with value-added services such as consulting, managed services, and digital transformation support. Its offerings span across key IT segments, including data center infrastructure, cybersecurity, and workplace productivity solutions, positioning it as a comprehensive partner for businesses navigating digital modernization. Insight differentiates itself through deep vendor partnerships with leading technology providers like Microsoft, Cisco, and Dell, enabling it to deliver tailored solutions at scale. The company operates in a highly competitive IT services sector, where it competes with larger players like CDW and SHI International, as well as niche specialists. Its market position is bolstered by a consultative approach that emphasizes long-term client relationships and recurring service revenue streams, which provide stability amid cyclical hardware demand.
Insight Enterprises reported $8.7 billion in revenue for FY 2024, with net income of $249.7 million, translating to diluted EPS of $6.55. Operating cash flow stood at $632.8 million, reflecting efficient working capital management, while capital expenditures of $46.8 million suggest moderate reinvestment needs. The company's profitability metrics indicate disciplined cost control despite the low-margin nature of hardware resale, with services likely contributing to higher-margin segments.
The company demonstrates solid earnings power, with operating cash flow covering interest obligations comfortably. Capital efficiency appears balanced, as evidenced by the $259.2 million cash position against $1.08 billion in total debt. The absence of dividends allows for reinvestment in higher-growth service offerings, though the debt load warrants monitoring given interest rate environments.
Insight maintains a leveraged but manageable balance sheet, with $259.2 million in cash against $1.08 billion in total debt. The 3.2x net debt-to-EBITDA ratio (assuming trailing EBITDA near $400 million) suggests moderate leverage. Liquidity appears adequate, with strong operating cash flow generation supporting debt service requirements and growth initiatives.
Revenue growth has been steady, likely driven by cloud migration services and digital transformation demand. The company retains all earnings, with no dividend payout, opting instead to reinvest in service expansion and potential M&A. This aligns with industry peers focusing on recurring revenue streams through managed services and subscription models.
Trading at approximately 15x trailing P/E (assuming a $40 share price), NSIT valuations reflect expectations of mid-single-digit organic growth with potential margin expansion from services. The market appears to price in steady execution but may discount the stock for its lower-margin hardware exposure relative to pure-play cloud consultancies.
Insight's deep vendor relationships and hybrid solutions portfolio provide competitive differentiation. Near-term challenges include navigating supply chain normalization in hardware, while long-term opportunities lie in higher-margin services like cybersecurity and AI integration. The outlook remains cautiously positive, contingent on successful service mix optimization and debt management.
Company 10-K filings, Bloomberg financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |