Data is not available at this time.
InspireMD, Inc. operates in the medical device sector, specializing in innovative solutions for vascular protection. The company’s flagship product, CGuard™, is a carotid stent system designed to reduce stroke risk by preventing embolic events during stenting procedures. InspireMD targets interventional cardiologists and vascular surgeons, positioning itself as a leader in embolic prevention technology. The company’s revenue model relies on product sales, with a focus on expanding its footprint in both established and emerging markets. Its competitive edge lies in proprietary MicroNet® technology, which enhances stent performance by minimizing plaque prolapse and vessel trauma. The medical device industry is highly regulated and competitive, requiring significant R&D investment and clinical validation. InspireMD differentiates itself through clinically proven outcomes and strategic partnerships to drive adoption. The company’s market position is bolstered by its niche focus on neurovascular and peripheral vascular applications, where unmet clinical needs persist.
InspireMD reported revenue of $7.0 million for the period, with a net income of $1.6 million. Despite positive net income, diluted EPS stood at -$0.76, reflecting the impact of outstanding shares and operational costs. Operating cash flow was negative at -$21.9 million, indicating significant cash burn, while capital expenditures totaled -$1.4 million. These metrics suggest the company is in a growth phase, prioritizing investment over near-term profitability.
The company’s earnings power is constrained by its current scale, as evidenced by negative EPS and operating cash flow. Capital efficiency appears limited, with high operational expenses relative to revenue. However, the positive net income suggests some ability to monetize its technology. The balance between R&D spending and commercial execution will be critical to improving capital efficiency in the coming periods.
InspireMD maintains a solid liquidity position with $18.9 million in cash and equivalents, against total debt of $2.3 million. This low leverage ratio provides financial flexibility, though the negative operating cash flow raises sustainability concerns if revenue growth does not accelerate. The company’s ability to fund operations and growth initiatives hinges on its cash reserves and potential future financing.
Growth trends are unclear due to limited revenue scale, but the company’s focus on expanding its product portfolio and geographic reach could drive future top-line growth. InspireMD does not pay dividends, reinvesting all earnings into business development. This aligns with its stage as a growth-oriented medical device firm prioritizing market penetration over shareholder returns.
The market likely values InspireMD based on its technological potential rather than current financial performance. The negative EPS and cash flow suggest investors are pricing in future growth from CGuard™ adoption and pipeline development. Valuation metrics are skewed by the company’s early-stage profile, with emphasis on clinical and regulatory milestones over near-term profitability.
InspireMD’s strategic advantages include its proprietary MicroNet® technology and focus on high-need vascular applications. The outlook depends on successful commercialization of CGuard™ and expansion into new markets. Regulatory approvals and clinical data will be key catalysts. However, execution risks and competitive pressures remain significant challenges in the crowded medical device landscape.
Company filings, CIK 0001433607
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |