investorscraft@gmail.com

Intrinsic ValueNEONC TECHNOLOGIES HOLDINGS, INC. (NTHI)

Previous Close$9.27
Intrinsic Value
Upside potential
Previous Close
$9.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Neonc Technologies Holdings, Inc. operates in the technology sector, focusing on innovative solutions that remain unspecified in available disclosures. The company's revenue model appears nascent, with minimal reported revenue and significant net losses, suggesting it is in an early-stage or developmental phase. Without detailed product or service descriptions, its market positioning is unclear, though its financials indicate it has yet to establish a sustainable competitive edge or scalable operations in its industry. The lack of capital expenditures further implies limited investment in growth or infrastructure, raising questions about its long-term viability in a competitive tech landscape. Given the sparse financials, Neonc Technologies may be prioritizing R&D or pivoting its business strategy, but concrete evidence of market traction or differentiation is absent.

Revenue Profitability And Efficiency

Neonc Technologies reported negligible revenue of $83,000 alongside a substantial net loss of approximately $11.9 million for FY 2024, reflecting severe profitability challenges. Operating cash flow was negative at $4.2 million, indicating inefficient cash generation from core activities. The absence of capital expenditures suggests minimal reinvestment, potentially hindering future growth. These metrics underscore the company's early-stage struggles to monetize its operations effectively.

Earnings Power And Capital Efficiency

The company's diluted EPS of -$0.63 and negative operating cash flow highlight weak earnings power. With no capital expenditures, Neonc Technologies has not deployed significant capital into productive assets, limiting its ability to scale. The lack of profitability and minimal revenue generation raise concerns about its capital efficiency and ability to achieve sustainable returns in the foreseeable future.

Balance Sheet And Financial Health

Neonc Technologies holds a modest cash balance of $64,893 against total debt of $24,722, suggesting limited liquidity but manageable leverage. However, the negative operating cash flow and net losses strain its financial health, potentially necessitating additional funding. The absence of significant assets or liabilities in disclosed data makes a comprehensive assessment challenging, but current metrics point to financial fragility.

Growth Trends And Dividend Policy

With minimal revenue and persistent losses, Neonc Technologies exhibits no clear growth trajectory. The company does not pay dividends, aligning with its early-stage focus on survival rather than shareholder returns. Without visible operational scaling or strategic pivots, growth prospects remain uncertain, and investors should monitor potential shifts in business direction or funding.

Valuation And Market Expectations

Given the lack of profitability and negligible revenue, traditional valuation metrics are inapplicable. Market expectations likely hinge on speculative potential, but the absence of disclosed growth drivers or technological differentiators makes such optimism unsubstantiated. The company's valuation may reflect its cash position and debt levels rather than earnings or cash flow potential.

Strategic Advantages And Outlook

Neonc Technologies' strategic advantages are unclear due to sparse operational details. Its outlook is clouded by financial instability and unproven monetization capabilities. Unless the company secures funding or demonstrates tangible progress in its business model, its ability to compete or innovate remains in question. Investors should seek clarity on its technology focus and path to profitability before considering engagement.

Sources

SEC filings (CIK: 0001979414)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount