Data is not available at this time.
Northern Technologies International Corporation (NTIC) operates in the specialty chemicals and environmental solutions sector, focusing on corrosion prevention and biodegradable materials. The company generates revenue through the sale of proprietary rust and corrosion inhibitors, as well as sustainable packaging solutions, primarily under its ZERUST® and Natur-Tec® brands. NTIC serves diverse industries, including automotive, oil and gas, and consumer goods, leveraging its technical expertise to address regulatory and environmental challenges. Its market position is bolstered by a global distribution network and long-standing customer relationships, though it faces competition from larger chemical manufacturers. The company differentiates itself through innovation in eco-friendly products, aligning with growing demand for sustainable industrial solutions. NTIC’s niche focus allows it to maintain steady demand, but its growth is tempered by the cyclical nature of its end markets and reliance on industrial activity.
NTIC reported revenue of $85.1 million for FY 2024, with net income of $5.4 million, reflecting a net margin of approximately 6.4%. Diluted EPS stood at $0.55, indicating modest profitability. Operating cash flow was $5.9 million, while capital expenditures totaled $3.3 million, suggesting disciplined reinvestment. The company’s efficiency metrics are in line with its niche market positioning, though margins could be pressured by raw material costs and competitive pricing.
The company’s earnings power is supported by its recurring revenue model and technical product differentiation. NTIC’s capital efficiency appears balanced, with operating cash flow covering capital expenditures. However, its return on invested capital may be constrained by the capital-intensive nature of its industry and the need for ongoing R&D to maintain its competitive edge in sustainable solutions.
NTIC maintains a conservative balance sheet, with $4.95 million in cash and equivalents against $7.54 million in total debt. The modest leverage suggests manageable financial obligations, though liquidity could be tighter during downturns. Shareholders’ equity remains stable, supported by retained earnings and a disciplined approach to capital allocation.
Revenue growth has been steady but not explosive, reflecting NTIC’s niche market focus. The company pays a dividend of $0.22 per share, signaling a commitment to returning capital to shareholders. Future growth may hinge on expanding its sustainable product lines and penetrating emerging markets, though macroeconomic headwinds could temper near-term expansion.
NTIC’s valuation likely reflects its small-cap status and specialized industry focus. Market expectations appear modest, with the stock priced for stability rather than high growth. Investors may value its dividend yield and defensive positioning, though upside depends on execution in sustainability-driven markets.
NTIC’s strategic advantages include its technical expertise, global distribution, and focus on eco-friendly solutions. The outlook is cautiously optimistic, with potential tailwinds from regulatory shifts toward sustainability. However, the company must navigate raw material volatility and competitive pressures to sustain margins and growth.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |