Previous Close | $72.46 |
Intrinsic Value | $20.05 |
Upside potential | -72% |
Data is not available at this time.
Nutanix, Inc. operates in the cloud computing and hyperconverged infrastructure (HCI) industry, providing software-driven solutions that simplify datacenter operations. The company’s core revenue model revolves around subscription-based offerings, including its flagship Acropolis and Prism platforms, which integrate compute, storage, and virtualization into a single system. Nutanix serves enterprises seeking to modernize IT infrastructure, emphasizing hybrid and multi-cloud environments, and competes with legacy vendors like VMware and emerging cloud-native players. Nutanix has carved a niche by addressing complexity in datacenter management, leveraging its software-defined approach to reduce hardware dependencies. Its solutions cater to mid-market and large enterprises, with a focus on scalability and operational efficiency. The company’s market positioning is strengthened by partnerships with major cloud providers, though it faces intense competition from hyperscalers like AWS and Microsoft Azure. Nutanix’s differentiation lies in its ability to bridge on-premises and cloud environments, offering flexibility in an era of digital transformation.
Nutanix reported revenue of $2.15 billion for FY 2024, reflecting steady growth in its subscription-based model. The company posted a net loss of $124.8 million, with diluted EPS of -$0.51, indicating ongoing investments in growth despite profitability challenges. Operating cash flow was robust at $673 million, suggesting efficient cash generation, while capital expenditures of $75.3 million highlight disciplined spending.
The company’s negative net income underscores its reinvestment phase, but strong operating cash flow signals underlying earnings potential. Nutanix’s capital efficiency is evident in its ability to fund operations without excessive debt reliance, though its diluted EPS remains a concern for near-term profitability. The focus on recurring revenue streams may improve margins over time.
Nutanix maintains a solid liquidity position with $655.3 million in cash and equivalents, against total debt of $684.6 million. The balance sheet reflects a manageable leverage profile, supported by positive operating cash flow. The absence of dividends aligns with its growth-oriented strategy, prioritizing reinvestment over shareholder payouts.
Revenue growth trends suggest Nutanix is gaining traction in the HCI market, though profitability remains elusive. The company does not pay dividends, redirecting cash flow toward R&D and market expansion. Its subscription model’s scalability could drive future margin improvement if customer acquisition costs stabilize.
The market likely values Nutanix for its growth potential in cloud infrastructure, despite current losses. Investors may focus on its recurring revenue base and hybrid cloud positioning, though competition and execution risks weigh on valuation multiples. The stock’s performance hinges on sustained top-line growth and path to profitability.
Nutanix’s software-centric approach and hybrid cloud solutions provide a competitive edge in IT modernization. Partnerships with hyperscalers and focus on subscription revenue could drive long-term stability. However, execution risks and macroeconomic pressures on IT spending remain key challenges. The outlook depends on its ability to scale profitably while fending off larger rivals.
10-K filing, CIK 0001618732
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |