Data is not available at this time.
Nostra Terra Oil and Gas Company plc operates as an independent hydrocarbon exploration and production firm, primarily focused on the Permian Basin in Texas, a prolific region for oil and gas extraction. The company’s core revenue model hinges on the exploitation of its key assets, including the fully owned Mesquite field and partial interests in Pine Mills and Caballos Creek oilfields. These assets provide a diversified production base, though the company remains a small-scale player in a highly competitive sector dominated by larger integrated firms. Nostra Terra’s strategic focus on low-cost, high-margin production in established basins allows it to mitigate some operational risks, but its limited scale and capital resources constrain its ability to compete with major industry players. The company’s niche positioning relies on optimizing existing assets rather than large-scale exploration, which aligns with its financial capacity but limits growth potential without external funding or partnerships.
In FY 2022, Nostra Terra reported revenue of £4.02 million, reflecting its modest production scale. However, the company posted a net loss of £546,000, underscoring challenges in achieving profitability amid volatile commodity prices and operational costs. Operating cash flow of £1.06 million suggests some ability to fund ongoing activities, but capital expenditures of £2.04 million indicate reinvestment needs that exceed internally generated cash, necessitating external financing.
The company’s diluted EPS of -0.07p highlights its current lack of earnings power, driven by net losses and a high share count. Capital efficiency remains constrained, as evidenced by negative net income relative to revenue. While operating cash flow provides a partial buffer, the reliance on external funding for growth initiatives limits near-term earnings potential without significant improvements in production or cost management.
Nostra Terra’s balance sheet shows limited liquidity, with cash and equivalents of £132,000 against total debt of £3.98 million, indicating a leveraged position. The debt burden, coupled with negative equity from accumulated losses, raises concerns about financial flexibility. The company’s ability to service obligations hinges on stabilizing cash flows or securing additional capital, which may be challenging given its small-market-cap status.
The company has no dividend policy, reflecting its focus on reinvesting limited cash flows into operations. Growth prospects depend on expanding production in its Permian Basin assets, but the lack of recent profitability and high capital needs suggest organic growth will be slow. External partnerships or asset sales could provide a catalyst, but current trends do not indicate near-term scalability.
With a market cap of approximately £1.01 million, Nostra Terra trades as a micro-cap speculative play, heavily influenced by oil price volatility and operational execution. The low beta of 0.096 suggests limited correlation with broader markets, but investor sentiment remains cautious due to persistent losses and leveraged balance sheet. Valuation metrics are challenging to apply given the absence of positive earnings.
Nostra Terra’s strategic advantage lies in its focused Permian Basin assets, which offer established production potential. However, the outlook remains uncertain due to financial constraints and reliance on external funding. Success hinges on optimizing existing operations, managing debt, and potentially securing strategic partnerships. Without significant capital infusion or a sustained rise in oil prices, the company’s growth trajectory appears limited in the near term.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |