Data is not available at this time.
Nu Holdings Ltd. operates as a leading digital financial services platform in Latin America, primarily serving Brazil, Mexico, and Colombia. The company’s core revenue model is built on offering no-fee digital banking solutions, including credit cards, personal loans, and savings accounts, targeting underbanked and tech-savvy consumers. By leveraging proprietary technology and data analytics, Nu has disrupted traditional banking with a scalable, low-cost structure, capturing significant market share in high-growth fintech markets. Nu differentiates itself through a customer-centric approach, eliminating bureaucratic hurdles and offering seamless digital experiences. Its ecosystem integrates payments, lending, and investment products, fostering high engagement and cross-selling opportunities. The company’s aggressive expansion into adjacent financial services and geographic markets positions it as a formidable challenger to incumbent banks, supported by strong brand loyalty and rapid user acquisition. Nu’s asset-light model and focus on unit economics underscore its competitive edge in a region with rising digital adoption and financial inclusion trends.
Nu Holdings reported revenue of $11.1 billion for FY 2024, with net income reaching $1.97 billion, reflecting robust monetization of its growing customer base. Diluted EPS stood at $0.40, demonstrating improved profitability as the company scales. Operating cash flow of $2.4 billion highlights efficient capital generation, while minimal capital expenditures ($5.4 million) underscore its asset-light model, enabling high returns on invested capital.
Nu’s earnings power is driven by high-margin fee income and interest earnings, amplified by low customer acquisition costs and operational leverage. The company’s capital efficiency is evident in its ability to generate substantial cash flows without significant reinvestment, supported by a scalable platform and disciplined cost management. This positions Nu to fund organic growth while maintaining profitability.
Nu maintains a strong balance sheet with $13.6 billion in cash and equivalents, providing ample liquidity for expansion and innovation. Total debt of $886.5 million is modest relative to its cash position, indicating low leverage and financial flexibility. The absence of dividends allows reinvestment in growth initiatives, reinforcing its financial stability.
Nu’s growth is fueled by rapid customer acquisition and product diversification, with a focus on expanding its ecosystem in Latin America. The company does not pay dividends, prioritizing reinvestment to capture market opportunities. Its asset-light model and high retention rates suggest sustained top-line growth, supported by regional fintech tailwinds.
Nu’s valuation reflects its leadership in Latin American fintech, with investors pricing in continued market penetration and profitability improvements. The company’s ability to scale efficiently and disrupt traditional banking justifies premium multiples, though execution risks in new markets remain a consideration. Market expectations hinge on sustained user growth and margin expansion.
Nu’s strategic advantages include its first-mover digital banking platform, strong brand, and data-driven customer insights. The outlook remains positive, with opportunities to deepen wallet share and expand into adjacent services. Macroeconomic volatility in Latin America poses risks, but Nu’s resilient model and focus on unit economics position it for long-term success.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |