Data is not available at this time.
New Pacific Metals Corp. operates as an exploration and development company focused on precious metals, primarily silver, with secondary interests in gold, lead, and zinc. The company's core assets are located in Bolivia, including its flagship Silver Sand project, which spans 5.42 square kilometers in the Potosí Department, a historically rich silver-producing region. New Pacific Metals also holds the Silverstrike and Carangas properties, positioning it strategically within Bolivia's mineral-rich landscape. The company's revenue model hinges on advancing its exploration projects toward production, with the potential to generate future cash flows through mining operations or strategic partnerships. As a junior mining company, New Pacific Metals competes in a capital-intensive sector where success depends on resource delineation, permitting, and commodity price trends. Its market position is defined by its focus on high-potential silver assets in a jurisdiction with established mining infrastructure but also geopolitical risks. The company's ability to attract investment and advance its projects will be critical to its long-term viability in the competitive precious metals space.
New Pacific Metals reported no revenue for FY 2023, reflecting its pre-production stage. The company posted a net loss of CAD 8.1 million, with diluted EPS of -CAD 0.0516, consistent with its exploration-focused business model. Operating cash flow was negative CAD 4.0 million, while capital expenditures were modest at CAD 137,194, indicating restrained spending on project development during the period.
As an exploration company, New Pacific Metals currently lacks earnings power, with its financial performance dominated by exploration expenses and administrative costs. The company's capital efficiency metrics are not yet meaningful, as its projects remain in early-stage development. Future earnings potential hinges on successful resource definition and eventual transition to production.
The company maintains a clean balance sheet with CAD 21.95 million in cash and equivalents and no debt, providing liquidity to fund ongoing exploration activities. This conservative capital structure is typical of junior mining companies and positions New Pacific Metals to weather commodity price volatility while advancing its projects.
Growth prospects are tied to the advancement of the Silver Sand project and other Bolivian properties through exploration and feasibility studies. The company does not pay dividends, consistent with its development-stage status, and reinvests all available capital into project development and exploration activities.
With a market capitalization of CAD 320.7 million, the market appears to be assigning value to New Pacific Metals' exploration potential rather than current financial metrics. The beta of 1.224 suggests higher volatility than the market, reflecting the speculative nature of junior mining investments and exposure to silver price fluctuations.
New Pacific Metals' strategic advantage lies in its portfolio of silver-focused projects in Bolivia, a country with significant mineral endowment. The outlook depends on successful resource definition, permitting progress, and the ability to secure additional funding or partnerships to advance projects toward production. Commodity price trends and geopolitical factors in Bolivia will significantly influence future prospects.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |