Data is not available at this time.
Nucleus Financial Group plc operates as a specialized online wrap platform provider within the UK financial services sector, catering primarily to independent financial advisers (IFAs). The company’s core offering integrates custody, trading, payment processing, and reporting services across a diverse range of tax wrappers and asset classes, including OEICs, ETFs, and structured products. Its Narrate portfolio reporting tool enhances transparency for advisers and clients, reinforcing its value proposition. Nucleus differentiates itself through a user-centric platform designed to streamline adviser workflows while maintaining regulatory compliance. The company occupies a niche position in the competitive wrap platform market, competing with larger incumbents by emphasizing flexibility and adviser support. Its focus on the IFA segment allows for targeted growth, though scalability remains a consideration given the fragmented nature of the UK advisory market.
In FY 2020, Nucleus reported revenue of £51.8 million (GBp), reflecting its fee-based model tied to assets under administration. Net income stood at £3.2 million (GBp), with diluted EPS of 4.19p, indicating modest profitability. Operating cash flow of £3.0 million (GBp) suggests stable core operations, though capital expenditures of £889k (GBp) highlight ongoing platform investments. The company’s ability to convert revenue to cash remains efficient, supported by its asset-light structure.
Nucleus demonstrates moderate earnings power, with its platform-driven model benefiting from recurring revenue streams. The diluted EPS of 4.19p reflects capital efficiency, though margins are tempered by competitive pressures and regulatory costs. The absence of significant leverage (total debt: £3.7 million (GBp)) underscores a conservative capital structure, allowing flexibility for reinvestment or strategic initiatives.
The balance sheet remains robust, with £17.5 million (GBp) in cash and equivalents providing liquidity. Total debt of £3.7 million (GBp) is minimal, resulting in a net cash position. This conservative leverage profile supports financial stability, though the company’s growth ambitions may require further capital deployment.
Nucleus paid a dividend of 7.5p per share in FY 2020, signaling confidence in cash generation. Growth is likely tied to platform adoption among IFAs and asset inflows, though the competitive landscape and regulatory environment pose challenges. The dividend yield, coupled with reinvestment needs, will be a key monitorable for investors.
With a beta of 1.39, Nucleus exhibits higher volatility relative to the market, reflecting its niche positioning and sensitivity to financial sector dynamics. The lack of disclosed market cap limits valuation analysis, but the company’s profitability and cash position suggest a focus on sustainable growth over aggressive expansion.
Nucleus’s adviser-centric platform and regulatory compliance focus provide defensible advantages in a crowded market. However, scalability and competition from larger players remain risks. The outlook hinges on its ability to deepen adviser relationships and expand platform functionality while maintaining profitability.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |