Data is not available at this time.
NuLegacy Gold Corporation operates as a junior mineral exploration company focused exclusively on discovering gold deposits in Nevada's prolific Cortez Trend. The company's core business model centers on the acquisition, exploration, and advancement of early-stage mineral properties, with its flagship Red Hill project encompassing 108 square kilometers in Eureka County. As a pre-revenue exploration entity, NuLegacy generates no operating income, instead relying on equity financing to fund systematic exploration programs aimed at proving mineral resource potential. The company competes within the highly speculative junior mining sector, where success depends on technical discovery, capital market access, and eventual partnership with or acquisition by major mining producers. NuLegacy's strategic positioning leverages Nevada's established mining jurisdiction and geological prospectivity to attract investment, with its value proposition tied entirely to the technical merit and exploration upside of its land package rather than current production.
As a pre-production exploration company, NuLegacy reported no revenue for FY2024, consistent with its development stage. The company recorded a net loss of approximately CAD$1.46 million, reflecting ongoing exploration expenditures and administrative costs required to maintain its mineral properties and corporate operations. Operating cash flow was negative CAD$369,000, indicating the company consumed cash through its exploration activities while maintaining minimal capital expenditures during the period.
NuLegacy's earnings power remains unrealized, with diluted EPS of -CAD$0.0024 reflecting the inherent costs of mineral exploration without corresponding revenue streams. The company's capital efficiency must be assessed through exploration progress rather than traditional financial returns, with all invested capital directed toward advancing the Red Hill property's technical understanding. Success metrics for this stage focus on geological discovery and resource definition rather than profitability measures.
The company maintains a debt-free balance sheet with no total debt obligations, reducing financial risk during the exploration phase. Cash and equivalents stood at approximately CAD$106,000 at period end, representing limited liquidity that necessitates future financing to sustain operations. This conservative capital structure is typical for junior explorers but requires successful equity raises to fund continued exploration programs.
Growth is measured through exploration milestones rather than financial metrics, with the company focused on advancing its Red Hill property through systematic drilling and technical studies. NuLegacy maintains no dividend policy, consistent with its pre-revenue status, as all available capital is reinvested into exploration activities. The company's progression depends on successful resource definition and potential partnership opportunities with larger mining companies.
With a market capitalization of approximately CAD$1.74 million, valuation reflects speculative potential rather than current financial performance. The beta of 0.54 suggests lower volatility relative to the broader market, potentially indicating investor perception of limited near-term catalysts. Market expectations are tied to exploration success and the property's strategic location within a proven gold district.
NuLegacy's primary strategic advantage lies in its position within Nevada's Cortez Trend, a world-class gold jurisdiction with established infrastructure and mining activity. The outlook remains contingent on exploration results, technical partnerships, and commodity price movements. Success requires demonstrating economic mineralization to attract development capital or acquisition interest from major producers seeking to replenish reserves.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |