Data is not available at this time.
NuVista Energy Ltd. is a Calgary-based oil and natural gas exploration and production company focused on the Western Canadian Sedimentary Basin, with a strategic emphasis on the condensate-rich Montney formation in the Wapiti area. The company operates in a highly competitive sector, leveraging its expertise in unconventional resource development to extract high-value liquids-rich natural gas. NuVista’s revenue model is driven by hydrocarbon production, with a focus on optimizing operational efficiency and cost management to enhance margins. The company’s market position is strengthened by its concentrated asset base in the Alberta Deep Basin, which offers long-term development potential and competitive breakeven economics. NuVista competes with mid-sized and large-cap peers, differentiating itself through disciplined capital allocation and a focus on sustainable free cash flow generation. Its operational footprint in the Montney formation positions it to benefit from growing demand for condensate and natural gas liquids, particularly in export markets. The company’s ability to scale production while maintaining cost discipline underscores its resilience in volatile commodity price environments.
NuVista reported revenue of CAD 1.22 billion for the period, with net income of CAD 305.7 million, reflecting a net margin of approximately 25%. The company generated CAD 600.3 million in operating cash flow, demonstrating strong cash conversion from its operations. Capital expenditures of CAD 494.3 million indicate significant reinvestment into growth and maintenance activities, aligning with its focus on sustainable production.
The company’s diluted EPS of CAD 1.47 highlights its earnings capability, supported by efficient resource extraction and favorable commodity pricing. NuVista’s capital efficiency is evident in its ability to fund growth while maintaining profitability, with operating cash flow covering a substantial portion of its capital expenditures. The absence of dividends suggests a reinvestment-focused strategy to maximize long-term shareholder value.
NuVista’s balance sheet shows total debt of CAD 288.1 million, with no reported cash and equivalents. The debt level appears manageable relative to its market capitalization of CAD 2.81 billion and operating cash flow. The company’s financial health is supported by its ability to generate consistent cash flows, though the lack of liquidity reserves may warrant monitoring in volatile market conditions.
NuVista’s growth is driven by its focus on the Montney formation, with capital expenditures directed toward expanding production capacity. The company does not currently pay dividends, opting instead to reinvest cash flows into development projects. This strategy aligns with its goal of maximizing resource value and sustaining long-term production growth in a competitive energy landscape.
With a market capitalization of CAD 2.81 billion and a beta of 1.18, NuVista is positioned as a mid-cap energy player with moderate sensitivity to market movements. The valuation reflects investor expectations for continued execution on production growth and cost management, balanced against commodity price volatility inherent in the sector.
NuVista’s strategic advantages include its high-quality asset base in the Montney formation and a disciplined approach to capital allocation. The outlook remains tied to commodity prices, but the company’s focus on liquids-rich production and operational efficiency positions it to navigate market fluctuations. Long-term success will depend on its ability to sustain production growth while maintaining cost competitiveness.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |