Data is not available at this time.
Novavax, Inc. is a biotechnology company specializing in the discovery, development, and commercialization of vaccines to prevent serious infectious diseases. The company leverages its proprietary recombinant protein nanoparticle technology platform to create vaccines, with its flagship product being the COVID-19 vaccine, NVX-CoV2373. Novavax operates in the highly competitive global vaccine market, where it differentiates itself through its innovative adjuvant technology, Matrix-M, which enhances immune responses. The company targets both developed and emerging markets, partnering with governments and global health organizations to expand access to its vaccines. Despite its technological edge, Novavax faces intense competition from larger pharmaceutical firms with greater resources and established distribution networks. The company’s market position hinges on its ability to secure regulatory approvals, scale production, and maintain cost efficiency in a sector dominated by a few key players.
Novavax reported revenue of $682.2 million for the period, reflecting its reliance on COVID-19 vaccine sales. The company posted a net loss of $187.5 million, with diluted EPS of -$1.23, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $87.3 million, while capital expenditures totaled $14.6 million, underscoring the capital-intensive nature of vaccine development and commercialization.
Novavax’s negative earnings and cash flow highlight the financial strain of its R&D and commercialization efforts. The company’s ability to generate sustainable earnings depends on expanding its vaccine portfolio, securing new contracts, and improving operational efficiency. Capital efficiency remains a critical challenge as Novavax balances investment in innovation with the need to achieve positive cash flow.
Novavax’s balance sheet shows $530.2 million in cash and equivalents, providing liquidity to fund operations. Total debt stands at $230.4 million, reflecting manageable leverage. The company’s financial health is contingent on its ability to monetize its vaccine pipeline and control costs, as continued losses could strain its cash reserves over time.
Novavax’s growth is tied to the success of its COVID-19 vaccine and pipeline candidates. The company does not pay dividends, reinvesting all earnings into R&D and commercialization efforts. Future growth will depend on regulatory approvals, market demand for its vaccines, and its ability to diversify its product offerings beyond COVID-19.
Novavax’s valuation reflects investor expectations for its vaccine pipeline and market potential. The company’s stock performance is highly sensitive to clinical trial outcomes, regulatory decisions, and competitive dynamics in the vaccine market. Market sentiment remains cautious given the uncertainties surrounding its path to profitability.
Novavax’s strategic advantages include its proprietary vaccine technology and partnerships with global health organizations. However, the outlook is uncertain due to competitive pressures and the evolving demand for COVID-19 vaccines. The company’s ability to innovate, secure funding, and execute on its commercialization strategy will be critical to its long-term success.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |