Data is not available at this time.
Neovasc Inc. is a specialty medical device company focused on innovative cardiovascular treatments, operating in the highly competitive and regulated medical devices sector. The company’s core products include the Tiara technology, designed for transcatheter mitral valve repair, and the Neovasc Reducer, a minimally invasive solution for refractory angina. These products target unmet clinical needs in structural heart disease and coronary conditions, positioning Neovasc as a niche player in advanced cardiac therapies. The company primarily serves markets in Europe and internationally, leveraging strategic partnerships and regulatory approvals to expand its commercial footprint. Despite its innovative pipeline, Neovasc operates in a capital-intensive industry dominated by larger competitors, requiring sustained R&D investment and careful commercialization strategies to capture market share. Its focus on high-growth segments like transcatheter mitral valve interventions provides long-term opportunities, but execution risks remain given the complex reimbursement and adoption landscape.
In FY 2022, Neovasc reported revenue of CAD 3.8 million, reflecting its early-stage commercialization efforts. The company posted a net loss of CAD 41.2 million, underscoring the high costs associated with R&D and market penetration in the medical device sector. Operating cash flow was negative CAD 24.9 million, highlighting ongoing cash burn as the company invests in product development and regulatory milestones.
Neovasc’s earnings power remains constrained by its pre-revenue stage for key products like Tiara, with diluted EPS at zero. Capital efficiency is challenged by significant operating losses and reliance on funding to sustain operations. The company’s ability to scale production and achieve gross margins will be critical as it transitions toward commercialization.
Neovasc held CAD 25.8 million in cash and equivalents at year-end 2022, providing a limited runway given its cash burn. Total debt stood at CAD 13.0 million, with no dividend payouts. The balance sheet reflects a development-stage company reliant on external financing to support its growth ambitions and clinical trials.
Growth is tied to regulatory approvals and adoption of Tiara and Reducer, with no near-term profitability expected. The company does not pay dividends, reinvesting all resources into R&D and commercialization. Success hinges on expanding indications for its devices and securing reimbursement agreements in key markets.
With a market cap of CAD 110.8 million and a beta of 2.01, Neovasc is viewed as a high-risk, high-reward play on breakthrough cardiac devices. Investors likely price in potential upside from clinical milestones but remain cautious given the company’s history of losses and funding needs.
Neovasc’s strategic advantages lie in its differentiated pipeline targeting underserved cardiovascular conditions. However, the outlook depends on successful product launches, partnerships, and navigating regulatory hurdles. The company faces significant execution risk but could benefit from growing demand for minimally invasive cardiac solutions if commercialization efforts succeed.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |