Data is not available at this time.
NovoCure Limited is a pioneering oncology company specializing in the development and commercialization of Tumor Treating Fields (TTFields), a novel cancer therapy that uses electric fields to disrupt cell division in solid tumors. The company primarily targets glioblastoma, mesothelioma, and other aggressive cancers, positioning itself as a disruptor in the oncology space with a non-invasive, systemic treatment alternative. Its core revenue model relies on sales of its Optune system, supported by clinical research and partnerships with healthcare providers. NovoCure operates in the highly competitive biotech and medical device sector, where innovation and clinical validation are critical. The company has carved a niche by focusing on hard-to-treat cancers, leveraging its proprietary technology to differentiate from traditional chemotherapy and radiation therapies. While its market penetration is growing, NovoCure faces challenges in scaling adoption due to reimbursement hurdles and the need for broader physician education. Its long-term success hinges on expanding indications and securing regulatory approvals for additional cancer types.
NovoCure reported revenue of $605.2 million for FY 2024, reflecting its commercial progress in oncology. However, the company posted a net loss of $168.6 million, with diluted EPS of -$1.56, indicating ongoing investment in R&D and commercialization. Operating cash flow was negative at $26.4 million, while capital expenditures totaled $42.9 million, underscoring its growth-focused but cash-intensive business model.
The company’s negative earnings highlight its current stage of reinvestment, with profitability constrained by high R&D and commercialization costs. Capital efficiency remains a challenge, as evidenced by negative operating cash flow, though its revenue growth suggests potential for future margin improvement as commercial scale increases and clinical pipelines mature.
NovoCure holds $163.8 million in cash and equivalents, providing liquidity but facing a substantial debt load of $683.4 million. The balance sheet reflects a leveraged position, with financial health dependent on revenue growth and successful execution of its clinical and commercial strategies to manage debt obligations.
Revenue growth is driven by expanding indications and geographic reach, though profitability remains elusive. The company does not pay dividends, reinvesting all cash flows into growth initiatives, including clinical trials and market expansion for its TTFields technology.
The market values NovoCure based on its disruptive technology and long-term potential in oncology, rather than near-term profitability. Investors likely focus on pipeline progress and adoption rates, with volatility reflecting clinical and regulatory risks inherent in biotech.
NovoCure’s key advantage lies in its first-mover status with TTFields, supported by a robust IP portfolio. The outlook depends on clinical trial outcomes, regulatory approvals, and reimbursement expansion. Success in broadening its addressable market could transform its financial trajectory, but execution risks remain high.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |