investorscraft@gmail.com

Intrinsic ValueNuveen AMT-Free Municipal Credit Income Fund (NVG)

Previous Close$12.85
Intrinsic Value
Upside potential
Previous Close
$12.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nuveen AMT-Free Municipal Credit Income Fund (NVG) is a closed-end investment fund specializing in tax-exempt municipal securities, primarily targeting income-focused investors seeking federal tax-free yields. The fund invests in high-quality municipal bonds, emphasizing creditworthiness and diversification across sectors such as healthcare, education, and infrastructure. By focusing on AMT-free securities, NVG caters to investors in higher tax brackets, offering a competitive after-tax return profile compared to taxable fixed-income alternatives. Nuveen, a TIAA subsidiary, leverages its extensive municipal credit research capabilities to manage NVG’s portfolio, positioning the fund as a reliable vehicle for tax-advantaged income in a low-yield environment. The fund’s market position is reinforced by Nuveen’s reputation as one of the largest municipal bond managers, providing scale and expertise in credit analysis and portfolio construction. NVG’s strategy aligns with long-term demand for tax-efficient income, particularly amid volatile interest rate cycles, though it faces competition from ETFs and direct bond investments.

Revenue Profitability And Efficiency

NVG reported revenue of $570 million for FY 2024, with net income of $555.6 million, reflecting strong profitability driven by its municipal bond portfolio. The fund’s diluted EPS of $2.6 underscores efficient income generation, while its operating cash flow of $158.3 million supports dividend distributions. Notably, NVG incurs no capital expenditures, as its business model revolves solely around investment management and income distribution.

Earnings Power And Capital Efficiency

The fund’s earnings power is anchored in its ability to generate consistent tax-exempt income, with a high net income-to-revenue ratio of 97.5%. NVG’s capital efficiency is evident in its zero-debt structure and reliance on portfolio returns rather than leverage, though this also limits potential upside compared to leveraged peers. Its $0.948 dividend per share reflects a commitment to returning income to shareholders.

Balance Sheet And Financial Health

NVG maintains a conservative balance sheet, with $4.6 million in cash and no debt, aligning with its low-risk investment mandate. The absence of leverage reduces credit risk but may constrain yield enhancement opportunities. Shareholders’ equity is primarily composed of the fund’s municipal bond holdings, which are marked to market, introducing volatility from interest rate fluctuations.

Growth Trends And Dividend Policy

NVG’s growth is tied to municipal bond market conditions and investor demand for tax-exempt income. Its dividend policy focuses on stable distributions, with a $0.948 annualized payout per share. While the fund’s NAV may fluctuate with interest rates, its income stream remains relatively predictable, appealing to retirees and tax-sensitive investors.

Valuation And Market Expectations

The fund’s valuation is influenced by prevailing municipal bond yields and its premium/discount to NAV. Market expectations hinge on interest rate trends and tax policy, with demand likely to persist if tax advantages remain intact. NVG’s current EPS and dividend yield provide a baseline for assessing relative value against taxable alternatives.

Strategic Advantages And Outlook

NVG benefits from Nuveen’s credit research and scale in municipal markets, offering a differentiated product for tax-aware investors. The outlook depends on stable interest rates and sustained demand for tax-exempt income, though rising rates could pressure NAV. Regulatory changes to municipal bond taxation pose a tail risk, but the fund’s AMT-free focus mitigates this exposure.

Sources

Nuveen AMT-Free Municipal Credit Income Fund FY 2024 financials, CIK 0001090116

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount