Data is not available at this time.
Novra Technologies Inc. operates as a specialized provider of satellite data distribution hardware, software, and services across global markets including the Americas, Europe, Africa, and Asia. The company's core revenue model centers on delivering integrated solutions for video, data, and digital cinema distribution networks. Its product portfolio encompasses video distribution systems for traditional and emerging networks, broadcast radio infrastructure with encryption capabilities, and specialized digital cinema appliances for live events and alternative content delivery. Within the competitive communication equipment sector, Novra serves broadcasters, network operators, and cinema providers requiring reliable satellite-based content distribution. The company maintains a niche position by offering end-to-end solutions that combine proprietary hardware with network management software, targeting customers who need secure and efficient data transmission infrastructure. This focus on specialized satellite distribution technology differentiates Novra from broader telecommunications equipment providers.
Novra generated CAD 4.0 million in revenue for the period but reported a net loss of CAD 1.3 million, reflecting challenging profitability conditions. The company's operating cash flow was marginally negative at CAD -41,325, while capital expenditures of CAD -630,171 indicate significant investment in infrastructure. These metrics suggest the company is prioritizing long-term asset development over short-term cash generation, with efficiency measures impacted by the current scale of operations and market conditions affecting its specialized satellite distribution business.
The company's diluted EPS of CAD -0.0391 demonstrates current earnings challenges amid its investment phase. Substantial capital expenditures relative to revenue indicate a strategic focus on building technological infrastructure and product development. This capital allocation pattern suggests Novra is prioritizing future capability enhancement over immediate profitability, with returns dependent on successful commercialization of its satellite distribution solutions and expansion into target markets across its global operational footprint.
Novra maintains CAD 1.1 million in cash and equivalents against total debt of CAD 5.4 million, indicating a leveraged financial position. The debt-to-equity structure warrants monitoring given the company's current loss-making status and negative operating cash flow. The balance sheet reflects the capital-intensive nature of developing satellite distribution infrastructure, with financial health contingent on improving operational performance and effectively managing debt obligations while funding ongoing technological development.
Current financial performance does not support dividend distributions, with a dividend per share of CAD 0. Growth trends will depend on the company's ability to monetize its technological investments in satellite data distribution across diverse geographic markets. The absence of a dividend policy aligns with the company's stage of development, prioritizing reinvestment in product development and market expansion over shareholder returns until sustainable profitability is achieved.
With a market capitalization of approximately CAD 2.5 million, the market appears to be pricing Novra as an early-stage technology venture with significant execution risk. The beta of 0.821 suggests moderate volatility relative to the broader market. Valuation reflects expectations for future commercialization of the company's satellite distribution technology rather than current financial performance, with investors likely anticipating growth in the specialized broadcast and digital cinema distribution markets.
Novra's strategic position hinges on its specialized expertise in satellite data distribution technology serving niche broadcast and cinema markets. The company's global reach across multiple continents provides diversification but also presents operational complexity. The outlook depends on successful commercialization of current investments, with potential growth drivers including expansion of digital content distribution and increasing demand for reliable satellite infrastructure in emerging markets. Execution risk remains elevated given the company's current financial profile and competitive landscape.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |