Data is not available at this time.
Novem Group S.A. operates in the automotive parts sector, specializing in high-quality trim and decorative elements for car interiors. The company serves global automakers with products like instrument panels, door trims, and center consoles, leveraging its expertise in design and material innovation. As a niche supplier, Novem differentiates itself through precision engineering and aesthetic customization, catering to premium and mass-market vehicle segments. Its long-standing industry presence since 1947 underscores its reliability and deep OEM relationships. The company’s focus on functional yet visually appealing components positions it as a key partner for automotive manufacturers prioritizing interior refinement. While competing in a cyclical industry, Novem maintains resilience through diversified clientele and regional operations across Europe and beyond.
Novem reported revenue of €635.5 million in FY2024, with net income of €34.8 million, reflecting a 5.5% net margin. Operating cash flow stood at €52.7 million, indicating solid conversion of earnings into cash. Capital expenditures of €14.9 million suggest moderate reinvestment needs, aligning with its asset-light model. The absence of dividends highlights a focus on retaining earnings for growth or debt management.
Diluted EPS of €0.81 demonstrates modest but stable earnings power. The company’s operating cash flow coverage of net income (1.5x) signals efficient working capital management. A beta of 1.4 indicates higher volatility versus the market, typical for automotive suppliers exposed to cyclical demand and supply chain risks.
Novem holds €141.5 million in cash against €257.2 million in total debt, yielding a net debt position of €115.7 million. This leverage is manageable given its €52.7 million operating cash flow. The liquidity buffer supports near-term obligations, while the debt level reflects industry norms for capital-intensive manufacturing.
Revenue growth hinges on automotive production cycles and OEM design wins. The lack of dividends suggests capital allocation toward organic expansion or debt reduction. Future trends may depend on electric vehicle adoption, where interior design priorities could shift, presenting both risks and opportunities.
At a €182.4 million market cap, Novem trades at ~5.3x revenue and ~5.2x net income, aligning with mid-tier auto suppliers. The elevated beta implies investor expectations of cyclical recovery or sector-specific risks. Valuation multiples reflect its niche positioning rather than hyper-growth potential.
Novem’s strengths lie in its specialized product portfolio and entrenched OEM relationships. Challenges include exposure to auto sector downturns and raw material costs. The outlook remains tied to global auto production, with potential upside from innovation in sustainable materials or luxury segment demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |