Data is not available at this time.
Nova Ltd. operates in the semiconductor equipment industry, specializing in metrology solutions critical for advanced chip manufacturing. The company’s core revenue model is driven by the sale of high-precision measurement systems, which enable semiconductor manufacturers to enhance yield and process control. Nova’s products, including optical and X-ray metrology tools, are integral to the production of cutting-edge logic, memory, and foundry applications, positioning it as a key enabler of next-generation semiconductor technologies. Nova competes in a niche but rapidly growing segment, leveraging its technological expertise to serve leading global chipmakers. The company’s market position is strengthened by its focus on innovation and its ability to address the increasing complexity of semiconductor fabrication processes. As the industry shifts toward smaller nodes and 3D architectures, Nova’s solutions are becoming indispensable, reinforcing its role as a trusted partner in the semiconductor ecosystem. The company’s strategic collaborations with top-tier manufacturers further solidify its competitive edge in this high-barrier-to-entry market.
Nova reported revenue of $672.4 million for FY 2024, with net income of $183.8 million, reflecting a robust net margin of approximately 27.3%. The company’s diluted EPS stood at $5.75, demonstrating strong profitability. Operating cash flow was $235.3 million, while capital expenditures were modest at $17.2 million, indicating efficient capital deployment and healthy cash generation relative to its asset-light business model.
Nova’s earnings power is underscored by its high-margin metrology solutions, which benefit from recurring revenue streams and strong demand in the semiconductor sector. The company’s capital efficiency is evident in its ability to generate significant operating cash flow ($235.3 million) with minimal capital expenditures, reflecting a scalable business model that requires limited reinvestment to sustain growth.
Nova maintains a solid balance sheet, with $157.8 million in cash and equivalents and total debt of $236.1 million, resulting in a net debt position of $78.3 million. The company’s financial health is supported by its strong cash flow generation, providing ample liquidity to meet obligations and invest in future growth initiatives without undue leverage.
Nova’s growth is driven by the secular expansion of the semiconductor industry, particularly the adoption of advanced nodes and 3D architectures. The company does not currently pay dividends, opting instead to reinvest cash flows into R&D and strategic initiatives to maintain its technological leadership and capture market share in high-growth segments.
Nova’s valuation reflects its position as a key player in the semiconductor equipment market, with investors pricing in continued growth driven by industry tailwinds. The company’s premium margins and strong cash flow generation justify its valuation multiples, as markets anticipate sustained demand for its metrology solutions amid increasing semiconductor complexity.
Nova’s strategic advantages lie in its technological leadership, deep customer relationships, and focus on high-value metrology solutions. The outlook remains positive, supported by long-term industry trends such as the proliferation of AI, 5G, and IoT, which require advanced semiconductor manufacturing capabilities. Nova is well-positioned to capitalize on these trends, though it faces competition from larger players in the equipment space.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |