Previous Close | $7,623.24 |
Intrinsic Value | $964.76 |
Upside potential | -87% |
Data is not available at this time.
NVR, Inc. operates as a leading homebuilder in the United States, primarily focusing on the construction and sale of single-family detached homes, townhomes, and condominiums. The company operates under well-recognized brands such as Ryan Homes, NVHomes, and Heartland Homes, catering to entry-level, move-up, and luxury homebuyers. NVR distinguishes itself through a capital-efficient, asset-light model, avoiding land ownership risks by purchasing finished lots through option contracts. This strategy enhances flexibility and reduces exposure to market volatility. The company maintains a strong presence in high-growth metropolitan areas across the East Coast and Midwest, benefiting from demographic trends and urbanization. NVR’s disciplined approach to land acquisition and construction efficiency positions it as a low-cost producer in a cyclical industry, allowing it to sustain margins even during downturns. Its focus on operational execution and customer satisfaction has solidified its reputation as a reliable and scalable homebuilder.
NVR reported revenue of $10.54 billion for FY 2024, with net income reaching $1.68 billion, reflecting robust profitability. The diluted EPS of $506.69 underscores strong earnings power, supported by efficient operations and disciplined cost management. Operating cash flow of $1.37 billion highlights the company’s ability to convert earnings into cash, while minimal capital expenditures ($29.21 million) indicate a lean operational model. These metrics demonstrate NVR’s ability to maintain high margins in a competitive industry.
NVR’s earnings power is evident in its high return on equity and capital-efficient business model. The company’s asset-light strategy, which minimizes land ownership, enhances capital turnover and reduces cyclical risks. With $2.61 billion in cash and equivalents, NVR maintains ample liquidity to fund growth and navigate market fluctuations. The low debt-to-equity ratio, supported by $1.02 billion in total debt, reflects prudent financial management and a strong balance sheet.
NVR’s balance sheet remains robust, with $2.61 billion in cash and equivalents providing significant financial flexibility. Total debt of $1.02 billion is manageable relative to its cash position and earnings capacity. The company’s conservative leverage and high liquidity position it well to withstand economic downturns and capitalize on growth opportunities. This financial health is a key differentiator in the capital-intensive homebuilding sector.
NVR has consistently delivered growth through strategic market expansion and operational efficiency. While the company does not pay dividends, it prioritizes share repurchases and reinvestment in high-return projects. This approach aligns with its focus on maximizing shareholder value through capital appreciation rather than income distribution. The company’s growth trajectory is supported by favorable demographic trends and its ability to adapt to changing market conditions.
NVR’s valuation reflects its premium positioning in the homebuilding sector, driven by consistent profitability and a capital-efficient model. The market likely prices in expectations of sustained earnings growth and operational resilience. The company’s high EPS and strong cash flow generation justify its premium multiples, with investors valuing its ability to outperform peers in both upcycles and downturns.
NVR’s strategic advantages include its asset-light model, disciplined land acquisition strategy, and strong brand recognition. These factors enable it to maintain industry-leading margins and scalability. Looking ahead, the company is well-positioned to benefit from long-term housing demand trends, though it remains exposed to macroeconomic risks such as interest rate fluctuations. Its focus on operational excellence and financial prudence should continue to drive shareholder value.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |