Data is not available at this time.
Northern Venture Trust PLC operates as a venture capital trust (VCT) within the UK's financial services sector, specializing in direct and fund-of-funds investments. The company targets middle-market, buyout, later-stage, and mature companies, typically investing between £2 million and £10 million in businesses with enterprise values ranging from £10 million to £30 million. Its strategy emphasizes majority stakes, focusing on long-term equity and loan investments across a diversified portfolio of quoted and unquoted securities. As a VCT, it benefits from tax incentives under UK law, attracting investors seeking tax-efficient exposure to private equity. The trust's niche lies in supporting growth-stage businesses, positioning it as a key player in the UK's venture capital ecosystem. Its disciplined investment approach and sector-agnostic focus allow it to capitalize on opportunities across diverse industries while mitigating concentration risk.
Northern Venture Trust reported revenue of £3.86 million (GBp 385,700) for FY 2024, with net income reaching £3.22 million (GBp 321,600), reflecting strong profitability. Diluted EPS stood at 1.79p, indicating efficient earnings distribution. However, operating cash flow was negative at £581,000 (GBp -581,000), suggesting potential liquidity pressures from investment activities, though the absence of capital expenditures and debt mitigates concerns.
The trust demonstrates solid earnings power, with net income representing 83% of revenue, highlighting effective cost management. Its capital efficiency is underscored by a debt-free balance sheet and £31.5 million (GBp 3,149,700) in cash reserves, providing flexibility for future investments. The lack of leverage enhances stability, though the negative operating cash flow warrants monitoring of liquidity management.
Northern Venture Trust maintains a robust financial position, with no total debt and substantial cash equivalents of £31.5 million (GBp 3,149,700). This strong liquidity profile supports its investment strategy and dividend commitments. The absence of leverage and capital expenditures reinforces its low-risk balance sheet structure, aligning with its long-term investment horizon.
The trust's growth is tied to its portfolio performance, with a dividend payout of 3.2p per share, appealing to income-focused investors. Its venture capital focus positions it for potential upside from successful exits, though this also introduces volatility. The dividend policy reflects a balance between rewarding shareholders and retaining capital for reinvestment opportunities.
With a market cap of £126.2 million (GBp 12,621,168), the trust trades at a P/E multiple derived from its earnings, though its VCT structure complicates direct comparisons. The negative beta (-0.0098) suggests low correlation with broader markets, appealing to investors seeking diversification. Market expectations likely hinge on its ability to identify high-growth investments while maintaining tax-efficient returns.
Northern Venture Trust's key advantages include its tax-efficient VCT status, disciplined investment approach, and strong balance sheet. The outlook depends on its ability to source high-quality private equity opportunities in a competitive market. Its focus on majority stakes and mid-market companies provides differentiation, though macroeconomic conditions could impact portfolio valuations and exit opportunities.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |