Data is not available at this time.
NV Gold Corporation operates as a junior mineral exploration company focused on discovering and developing precious metal deposits, primarily gold and silver, across strategic North American and European jurisdictions. The company's core revenue model is entirely exploration-driven, relying on capital markets funding to advance its portfolio of 11 exploration projects rather than generating operating revenue from production. Its primary assets are concentrated in Nevada's prolific gold trends, complemented by strategic Swiss permits in Canton Graubunden, positioning the company within the high-risk, high-reward early-stage exploration segment of the mining sector. NV Gold's market position is that of a micro-cap explorer leveraging geological databases and property acquisitions to identify undervalued mineral potential, competing for investor capital against numerous similar junior miners. The company's strategy involves systematic exploration to create value through discovery, with the ultimate goal of attracting partnership interest or acquisition by larger mining entities. This positioning requires continuous capital infusion to maintain claim holdings and fund drilling programs, making shareholder dilution and market sentiment critical factors for ongoing operations.
As a pre-revenue exploration company, NV Gold generated no operating revenue during the period, reflecting its early-stage development status. The company reported a net loss of CAD$584,421, consistent with the capital-intensive nature of mineral exploration where expenses precede revenue generation by several years. Operating cash flow was negative CAD$41,710, while capital expenditures of CAD$227,838 were directed toward advancing its portfolio of exploration properties, indicating active but not yet productive asset development.
The company's earnings power remains unrealized, with diluted EPS of -CAD$0.0657 reflecting the pre-production phase of its business cycle. Capital efficiency metrics are challenging to assess positively at this stage, as substantial investments in exploration have not yet yielded economically viable mineral resources. The negative operating cash flow and significant exploration expenditures indicate capital is being deployed toward long-term discovery potential rather than near-term earnings generation.
NV Gold maintains a minimal cash position of CAD$31,204 against total debt of CAD$601,381, creating a constrained liquidity profile typical of junior explorers. The debt-to-equity structure suggests reliance on financing activities rather than operational cash generation. With negative working capital and limited liquid assets, the company's financial health is dependent on its ability to secure additional equity financing or strategic partnerships to fund ongoing exploration programs and meet obligations.
Growth is measured through exploration advancement rather than financial metrics, with the company focusing on expanding its project portfolio and conducting preliminary work across its Nevada and Swiss assets. No dividend payments are made, as all available capital is reinvested into exploration activities. The company's growth trajectory depends entirely on successful mineral discovery and subsequent project development, which typically follows a multi-year timeline with uncertain outcomes.
With a market capitalization of approximately CAD$3.8 million, the market appears to assign modest value to the company's exploration portfolio and intellectual property. The negative beta of -0.622 suggests low correlation with broader market movements, characteristic of micro-cap exploration stocks whose valuations are driven by specific project news rather than macroeconomic factors. Current valuation reflects skepticism about near-term discovery potential, pending significant exploration breakthroughs.
NV Gold's strategic advantage lies in its focused Nevada portfolio within a proven gold jurisdiction and access to the AngloGold-Ashanti database. The outlook remains highly speculative, dependent on exploration success and financing availability. The company must successfully advance projects to resource definition stage to attract partnership interest or additional funding, with the fundamental challenge being the high-risk nature of early-stage exploration where most projects fail to achieve economic viability.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |