Data is not available at this time.
NatWest Group plc is a leading UK-based diversified banking group, serving personal, commercial, corporate, and institutional clients through five core segments: Retail Banking, Commercial Banking, Private Banking, RBS International, and NatWest Markets. The company operates approximately 800 branches and 16,000 physical points of presence, reinforcing its strong domestic footprint. Its Retail Banking segment provides essential services such as current accounts, mortgages, and personal lending, while Commercial Banking supports SMEs and larger corporates with tailored financing solutions. The Private Banking and RBS International segments cater to high-net-worth individuals and institutional clients, respectively, offering wealth management and specialized banking services. NatWest Markets focuses on risk management and financial solutions for corporate and institutional customers. The bank’s rebranding from The Royal Bank of Scotland Group in 2020 reflects its strategic shift toward a more customer-centric and digitally integrated approach. Despite intense competition from traditional peers and digital challengers, NatWest maintains a resilient market position, supported by its extensive distribution network and diversified revenue streams. Its focus on cost efficiency and digital transformation further strengthens its competitive edge in the evolving financial landscape.
NatWest reported revenue of £14.65 billion, with net income of £4.8 billion, reflecting a robust profitability margin. The diluted EPS stood at 53p, indicating efficient earnings distribution. Operating cash flow was £1.77 billion, though capital expenditures of £464 million highlight ongoing investments in infrastructure and digital capabilities. The bank’s ability to generate stable revenue across its diversified segments underscores its operational resilience.
The bank’s earnings power is evident in its £4.8 billion net income, supported by a well-balanced portfolio of retail and commercial banking activities. Capital efficiency is maintained through disciplined cost management and strategic reinvestment, as seen in its operating cash flow of £1.77 billion. The diluted EPS of 53p further demonstrates effective capital allocation and shareholder value creation.
NatWest’s balance sheet remains solid, with £93.05 billion in cash and equivalents against £65.92 billion in total debt, reflecting a prudent liquidity position. The bank’s strong capital base supports its lending activities and risk management framework. Its financial health is further reinforced by stable operating cash flows and a diversified asset portfolio.
The bank has demonstrated consistent growth, supported by its diversified business model and focus on digital transformation. A dividend per share of 21.5p reflects a commitment to returning capital to shareholders. Future growth is likely to be driven by strategic investments in technology and expansion of high-margin segments such as private banking and wealth management.
With a market capitalization of £42.21 billion and a beta of 0.965, NatWest is viewed as a stable investment within the financial sector. The market expects steady performance, supported by its strong domestic presence and efficient capital management. Valuation metrics suggest the bank is reasonably priced relative to its earnings and growth prospects.
NatWest’s strategic advantages include its extensive branch network, diversified revenue streams, and focus on digital innovation. The outlook remains positive, with opportunities in SME lending, wealth management, and sustainable finance. Challenges include competitive pressures and macroeconomic uncertainties, but the bank’s resilient business model positions it well for long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |