TO · NWH-UN.TO
NorthWest Healthcare Properties Real Estate Investment Trust
- Sector
- Real Estate · REIT - Healthcare Facilities
- Headquarters
- Toronto, ON M5G 1Z8
- Website
- nwhreit.com
Price · as of 2024-12-31
$5.66
Market cap 1.46B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $21.14 | +273.5% |
| Intrinsic Value(DCF) | $2.56 | -54.77% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.58 | -89.72% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $3.87 | ||||
| 2011 | $4.38 | $174.30 | $0.00 | $22.24 | $192.06 |
| 2012 | $4.82 | $18.96 | $0.00 | $14.55 | $51.24 |
| 2013 | $4.07 | $16.64 | $0.00 | $6.70 | $18.10 |
| 2014 | $3.87 | $14.22 | $4.91 | $0.00 | $0.00 |
| 2015 | $4.63 | $60.81 | $0.20 | $3.49 | $86.33 |
| 2016 | $5.45 | $24.50 | $0.00 | $0.69 | $37.59 |
| 2017 | $6.20 | $24.55 | $0.00 | $0.00 | $13.84 |
| 2018 | $6.65 | $23.73 | $2.47 | $0.00 | $12.08 |
| 2019 | $7.87 | $21.84 | $1.22 | $1.02 | $6.65 |
| 2020 | $8.90 | $47.42 | $2.25 | $6.58 | $18.16 |
| 2021 | $10.32 | $27.06 | $2.20 | $16.17 | $24.61 |
| 2022 | $7.30 | $21.88 | $0.00 | $2.96 | $14.33 |
| 2023 | $3.65 | $18.90 | $0.45 | $0.00 | $0.00 |
| 2024 | $4.47 | $21.14 | $0.40 | $0.00 | $0.58 |
AI valuation
Our deep-learning model estimates NorthWest Healthcare Properties Real Estate Investment Trust's (NWH-UN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $21.14
- Current price
- $5.66
- AI upside
- +273.5%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.56
-54.77% upside
Graham-Dodd
—
— upside
Graham Formula
$0.58
-89.72% upside
About NorthWest Healthcare Properties Real Estate Investment Trust
NorthWest Healthcare Properties Real Estate Investment Trust (TSX: NWH.UN) (NorthWest) is an unincorporated, open-ended real estate investment trust established under the laws of the Province of Ontario. As at September 30, 2020, the REIT provides investors with access to a portfolio of high quality international healthcare real estate infrastructure comprised of interests in a diversified portfolio of 190 income-producing properties and 15.4 million square feet of gross leasable area located throughout major markets in Canada, Brazil, Europe, Australia and New Zealand. The REIT's portfolio of medical office buildings, clinics, and hospitals is characterized by long term indexed leases and stable occupancies. With a fully integrated and aligned senior management team, the REIT leverages over 200 professionals across nine offices in 5 countries to serve as a long-term real estate partner to leading healthcare operators.
- CEO
- Zachary Brian Vaughan
- Employees
- 213
- Beta
- 1.26
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.56 ÷ $5.66) − 1 = -54.77% (DCF, example).