Data is not available at this time.
National World Plc is a UK-based news publishing company operating in the competitive digital and print media landscape. The company generates revenue primarily through advertising, subscriptions, and content syndication across its portfolio of 139 multimedia publications and websites. Its diversified approach allows it to serve regional and national audiences, leveraging both traditional and digital platforms to maintain relevance in an industry undergoing significant disruption. National World Plc focuses on cost-efficient operations while expanding its digital footprint to offset declining print revenues. The company’s market position is mid-tier, competing against larger publishers like Reach Plc and News UK, but it maintains a niche presence through localized content and agile adaptation to shifting consumer preferences. Its strategy emphasizes monetizing digital audiences while optimizing legacy assets, positioning it as a resilient player in a challenging sector.
National World reported revenue of £96 million for the period, with net income of £3.6 million, reflecting modest profitability in a declining industry. Operating cash flow of £5.5 million suggests reasonable operational efficiency, while minimal capital expenditures (£100,000) indicate a lean cost structure. The company’s ability to sustain positive earnings despite sector headwinds underscores disciplined expense management.
Diluted EPS of 1.3p highlights limited but stable earnings power, supported by a capital-light model. The company’s low debt levels (£700,000) and healthy cash position (£10.9 million) suggest prudent capital allocation, though reinvestment in digital transformation remains critical to long-term growth.
National World’s balance sheet is robust, with cash reserves significantly outweighing total debt. The negligible leverage ratio indicates low financial risk, providing flexibility to navigate industry volatility. Working capital appears sufficient to support near-term obligations without reliance on external financing.
The company’s growth prospects are constrained by industry-wide declines in print media, though digital initiatives may offset some pressures. A dividend of 1p per share signals a commitment to shareholder returns, albeit with limited yield given the stock’s valuation. Future growth will likely depend on successful digital monetization and potential acquisitions.
With a market cap of approximately £61.3 million, National World trades at a modest multiple relative to earnings, reflecting skepticism about long-term growth in traditional publishing. The beta of 0.84 suggests lower volatility than the broader market, aligning with its stable but slow-growth profile.
National World’s strategic focus on cost control and digital transition provides a foundation for stability, though scalability remains a challenge. Its regional content differentiation offers a defensible niche, but sustained success will require accelerated digital adoption and potential consolidation opportunities in a fragmented market.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |