investorscraft@gmail.com

Intrinsic ValueNewron Pharmaceuticals S.p.A. (NWRN.SW)

Previous CloseCHF19.48
Intrinsic Value
Upside potential
Previous Close
CHF19.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Newron Pharmaceuticals S.p.A. is a clinical-stage biopharmaceutical company specializing in therapies for central and peripheral nervous system disorders, as well as pain management. The company’s core revenue model is driven by its marketed product, Xadago (safinamide), approved for Parkinson’s disease, and its pipeline candidates, including Evenamide for schizophrenia and Ralfinamide for neuropathic pain. Operating in the highly competitive biotechnology sector, Newron focuses on niche neurological indications with high unmet medical needs, positioning itself as a specialized player in rare and complex CNS disorders. The company’s strategic emphasis on late-stage clinical development and partnerships with larger pharmaceutical firms enhances its market reach and mitigates commercialization risks. With a strong foundation in Italy and the U.S., Newron leverages its scientific expertise to address gaps in neurological treatments, though its reliance on pipeline success introduces inherent volatility.

Revenue Profitability And Efficiency

Newron reported revenue of CHF 51.4 million for the period, primarily from Xadago sales, with net income of CHF 15.8 million, reflecting a profitable but narrow revenue base. Operating cash flow was negative at CHF -17.6 million, indicating ongoing R&D investments. Capital expenditures were minimal (CHF -13,000), suggesting a lean operational model focused on clinical development rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 0.85 demonstrates earnings potential, though its reliance on a single commercialized product limits diversification. Negative operating cash flow highlights the capital-intensive nature of clinical-stage biopharma, with efficiency contingent on pipeline progression and successful commercialization of late-stage candidates.

Balance Sheet And Financial Health

Newron holds CHF 6.9 million in cash and equivalents against total debt of CHF 50.5 million, indicating moderate liquidity constraints. The debt load may pressure financial flexibility, though the absence of dividends allows reinvestment in R&D. The balance sheet reflects a typical biotech profile: high leverage to pipeline success with limited near-term cash generation.

Growth Trends And Dividend Policy

Growth hinges on pipeline advancements, particularly Evenamide and Ralfinamide, with no dividend policy (CHF 0 per share) as earnings are reinvested. Market cap of CHF 147.3 million suggests investor optimism around clinical milestones, though revenue concentration in Xadago poses risks if pipeline candidates face delays or failures.

Valuation And Market Expectations

The company’s beta of 0.594 indicates lower volatility relative to the market, possibly due to its niche focus. Valuation reflects a premium for pipeline potential, though profitability from Xadago provides a baseline. Investors likely price in successful late-stage trials and partnerships to offset current cash burn.

Strategic Advantages And Outlook

Newron’s expertise in CNS disorders and orphan indications provides a competitive edge, but its outlook depends on clinical success and partnership scalability. Near-term challenges include debt management and pipeline execution, while long-term upside lies in addressing unmet neurological needs. The company’s strategic focus on high-value niches positions it for targeted growth, albeit with inherent sector risks.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount