investorscraft@gmail.com

Intrinsic ValueNXG NextGen Infrastructure Income Fund (NXG)

Previous Close$50.74
Intrinsic Value
Upside potential
Previous Close
$50.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NXG NextGen Infrastructure Income Fund operates as a closed-end management investment company focused on infrastructure assets, primarily in North America. The fund targets income generation through investments in utilities, renewable energy, transportation, and digital infrastructure, leveraging long-term contracted cash flows to provide stable returns. Its portfolio is designed to capitalize on the growing demand for modernized infrastructure, positioning it as a strategic player in essential services with low economic sensitivity. The fund’s revenue model relies on dividends, interest, and capital appreciation from its holdings, offering investors exposure to critical infrastructure sectors with defensive characteristics. By concentrating on next-generation assets like renewable energy and broadband, NXG aligns with global sustainability trends and regulatory tailwinds, enhancing its competitive edge. The fund’s market position is further strengthened by its disciplined investment approach, targeting assets with high barriers to entry and predictable cash flows.

Revenue Profitability And Efficiency

For FY 2024, NXG reported revenue of $62.6 million and net income of $61.8 million, reflecting strong profitability. The absence of diluted EPS data suggests potential complexities in share structure or accounting treatment. Operating cash flow was negative at -$30.5 million, indicating significant cash outflows, though capital expenditures were not separately disclosed. The fund’s ability to generate income from its infrastructure holdings appears robust, but cash flow dynamics warrant closer scrutiny.

Earnings Power And Capital Efficiency

NXG’s earnings power is driven by its infrastructure investments, which typically yield stable, long-term returns. The fund’s net income closely aligns with revenue, suggesting efficient cost management. However, the lack of detailed capital expenditure data limits analysis of capital efficiency. The negative operating cash flow raises questions about working capital needs or timing differences in cash receipts, requiring further context for a complete assessment.

Balance Sheet And Financial Health

Key balance sheet metrics, including cash and equivalents, total debt, and shares outstanding, were not disclosed, preventing a thorough evaluation of financial health. The absence of debt data is notable, as infrastructure funds often employ leverage. Investors would benefit from transparency regarding liquidity and leverage ratios to gauge risk exposure and financial flexibility.

Growth Trends And Dividend Policy

NXG’s dividend payout of $5.94 per share underscores its income-focused mandate. The fund’s growth prospects are tied to infrastructure demand and portfolio expansion, though specific growth rates are unclear without historical data. The dividend policy appears aligned with its objective of delivering consistent income, but sustainability depends on underlying asset performance and cash flow stability.

Valuation And Market Expectations

Valuation insights are limited without share count or market capitalization data. The fund’s focus on infrastructure assets may command a premium due to their defensive nature, but comparative analysis is hindered by incomplete metrics. Market expectations likely hinge on yield attractiveness and sector tailwinds, though detailed peer benchmarking is unavailable.

Strategic Advantages And Outlook

NXG’s strategic advantage lies in its niche focus on next-generation infrastructure, benefiting from secular trends like decarbonization and digitalization. The fund’s outlook is supported by increasing infrastructure investment needs, though execution risks and macroeconomic factors could impact performance. Investors should monitor portfolio diversification and cash flow resilience to assess long-term viability.

Sources

Company filings (CIK: 0001506488), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount