Data is not available at this time.
Nexity SA is a diversified real estate company operating primarily in Europe, with a focus on development and property services. The company’s core revenue model is structured around three divisions: Development, Services, and Other Activities. Its Development segment includes residential and commercial projects, ranging from new homes to office buildings, logistics facilities, and urban regeneration projects. The Services division offers property management, brokerage, and rental solutions, catering to individual, institutional, and public-sector clients. Nexity’s market position is bolstered by its integrated approach, combining development with value-added services, which differentiates it from pure-play developers. The company operates in a competitive and cyclical sector, where demand is influenced by economic conditions, interest rates, and urbanization trends. Despite these challenges, Nexity maintains a strong presence in France and selective international markets, leveraging its brand recognition and diversified service offerings to mitigate sector volatility. Its focus on sustainable urban development and digital innovation further enhances its competitive edge in a rapidly evolving real estate landscape.
Nexity reported revenue of €3.33 billion for the period, reflecting its broad operational scale. However, the company posted a net loss of €62.2 million, with diluted EPS at -€0.95, indicating profitability challenges amid market headwinds. Operating cash flow stood at €231.4 million, suggesting some resilience in core operations, while capital expenditures of €47.1 million highlight ongoing investments in development and services. The negative net income underscores pressure from rising costs or project delays.
The company’s earnings power appears constrained, as evidenced by its negative net income and diluted EPS. Operating cash flow remains positive, but the margin for reinvestment or debt reduction is limited. Capital efficiency metrics are not explicitly provided, but the balance between development costs and service revenue will be critical for improving returns in a challenging real estate environment.
Nexity’s balance sheet shows €667.6 million in cash and equivalents against total debt of €2.22 billion, indicating a leveraged position. The debt level could constrain flexibility if interest rates remain elevated or if property market conditions weaken further. Liquidity appears manageable, but sustained profitability will be essential to maintain financial stability and reduce leverage over time.
Growth trends are muted, with the company navigating a tough real estate cycle. No dividend was distributed, reflecting a focus on preserving capital amid operational challenges. Future growth may hinge on recovery in housing demand, successful urban regeneration projects, and expansion of high-margin service offerings, though macroeconomic uncertainty remains a key risk.
With a market cap of approximately €498 million and a beta of 1.107, Nexity is viewed as a higher-risk investment, sensitive to broader market and real estate sector fluctuations. The negative earnings and leveraged balance sheet suggest cautious market expectations, with valuation likely reflecting near-term challenges rather than long-term potential.
Nexity’s integrated model and focus on sustainable urban development provide strategic advantages, but execution risks persist. The outlook depends on macroeconomic recovery, interest rate trends, and the company’s ability to adapt to evolving real estate demands. Success in high-growth service segments and cost management could improve margins, but investor confidence remains contingent on visible profitability improvements.
Company description, financial data from public filings, and market data from EURONEXT.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |