Data is not available at this time.
Nexalin Technology, Inc. operates in the medical device industry, specializing in the development and commercialization of innovative neurostimulation therapies. The company’s flagship product is a non-invasive, frequency-based brain stimulation device designed to treat mental health disorders such as anxiety and depression. Nexalin targets both clinical and consumer markets, leveraging its proprietary technology to differentiate itself in a competitive sector dominated by pharmaceutical and traditional therapeutic solutions. The company’s revenue model relies on device sales, potential licensing agreements, and partnerships with healthcare providers. Despite being a relatively small player, Nexalin’s focus on non-invasive treatment alternatives positions it as a disruptor in the mental health space, where demand for novel therapies is growing. The company faces challenges in scaling adoption and securing regulatory approvals, but its technology offers a unique value proposition in an underserved market.
Nexalin reported modest revenue of $168,721 for the fiscal year ending December 31, 2024, reflecting its early-stage commercialization efforts. The company posted a net loss of $7.6 million, with diluted EPS of -$0.83, indicating significant investment in R&D and market penetration. Operating cash flow was negative at $3.9 million, while capital expenditures totaled $170,306, underscoring its focus on growth over near-term profitability.
The company’s negative earnings and cash flow highlight its current reliance on external funding to sustain operations. With no debt and $574,485 in cash and equivalents, Nexalin’s capital structure remains lean, but its ability to scale will depend on securing additional financing or achieving meaningful revenue traction. The lack of profitability suggests high capital intensity in its early growth phase.
Nexalin maintains a clean balance sheet with no debt and $574,485 in cash and equivalents as of fiscal year-end 2024. However, its limited liquidity and recurring losses raise concerns about financial sustainability without further capital infusion. The absence of leverage provides flexibility, but the company’s ability to fund operations and growth initiatives remains constrained by its cash burn rate.
Nexalin is in a high-growth, pre-revenue phase, with minimal sales and no dividend payments. The company’s focus is on expanding its product pipeline and securing regulatory approvals, which could drive future revenue growth. Given its current financial position, dividends are unlikely in the near term as all resources are directed toward commercialization and R&D efforts.
The market likely values Nexalin based on its long-term potential rather than current financial metrics, given its early-stage status. With a modest revenue base and significant losses, traditional valuation multiples are less meaningful. Investor sentiment will hinge on clinical validation, regulatory milestones, and partnerships that could accelerate adoption of its neurostimulation technology.
Nexalin’s strategic advantage lies in its non-invasive brain stimulation technology, which addresses a critical gap in mental health treatment. The company’s outlook depends on its ability to secure regulatory approvals, scale production, and establish commercial partnerships. While the path to profitability is uncertain, success in these areas could position Nexalin as a niche leader in neurostimulation therapies.
10-K filing, Nexalin Technology, Inc. (CIK: 0001527352)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |