Data is not available at this time.
Nexteq plc operates as a specialized B2B technology provider, serving industrial equipment manufacturers across North America, Europe, and Asia. The company operates through two key divisions: Quixant, which designs and manufactures gaming platforms and display solutions for the casino and slot machine industry, and Densitron, which supplies electronic display products and control systems to the broadcast and medical sectors. Nexteq’s revenue model hinges on high-margin, customized hardware and software solutions tailored to niche industrial applications. The company differentiates itself through deep technical expertise and a supply chain optimized for low-volume, high-complexity production. Its market position is bolstered by long-term relationships with OEMs in regulated industries, where reliability and compliance are critical. While the gaming segment benefits from steady demand in casino markets, Densitron’s industrial focus provides diversification and exposure to growth in medical and broadcast technology. Nexteq’s 2023 rebranding reflects its ambition to expand beyond gaming into broader industrial technology partnerships.
Nexteq reported revenue of £86.7 million for the period, with net income of £3.1 million, reflecting tight margins in its hardware-centric model. Operating cash flow of £12.97 million suggests efficient working capital management, though capital expenditures of £0.98 million indicate limited near-term growth investments. The diluted EPS of 0.48p underscores the challenges of scaling profitability in a fragmented industrial technology market.
The company’s modest net income highlights reliance on operational efficiency rather than high leverage, with operating cash flow covering capital expenditures comfortably. The low beta (0.808) suggests earnings are less volatile than the broader market, likely due to its niche industrial customer base. However, the minimal EPS implies limited earnings power relative to its market capitalization.
Nexteq maintains a strong liquidity position with £29.5 million in cash against only £2.7 million in total debt, yielding a robust net cash position. This conservative balance sheet structure provides flexibility but may indicate underutilized capital for growth. The absence of significant leverage aligns with its steady, low-risk business model.
With a dividend per share of 4p, Nexteq offers a modest yield, prioritizing stability over aggressive growth. The lack of substantial capex or M&A activity suggests organic growth is the primary focus. The rebranding to Nexteq may signal strategic shifts, but current financials show limited evidence of transformative expansion.
At a market cap of £39.2 million, the company trades at approximately 0.45x revenue, reflecting investor skepticism about scalability in its niche markets. The low P/E ratio aligns with its subdued earnings, though the net cash position provides downside protection.
Nexteq’s strengths lie in its specialized engineering capabilities and entrenched relationships in regulated industries. However, its outlook depends on diversifying beyond gaming into higher-growth industrial segments. Execution risks remain given its small scale and reliance on cyclical end markets like casino equipment.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |