investorscraft@gmail.com

Intrinsic ValueNexus AG (NXU.DE)

Previous Close71.20
Intrinsic Value
Upside potential
Previous Close
71.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nexus AG operates as a specialized provider of healthcare IT solutions, serving hospitals, rehabilitation centers, and diagnostic institutions globally. The company’s core revenue model is built on licensing proprietary software, offering cloud-based IT outsourcing, and providing consulting services tailored to healthcare providers. Its product suite includes NEXUS/HIS for hospital information systems, NEXUS/RADIOLOGY for imaging, and NEXUS/PSYCHIATRY for mental health facilities, positioning it as a comprehensive digital enabler in the healthcare sector. Nexus AG differentiates itself through deep domain expertise, modular solutions, and integration capabilities with third-party systems like SAP, making it a preferred partner for institutions seeking end-to-end digital transformation. The company’s focus on niche segments, such as ophthalmology (ifa systems) and pathology (dc-Pathos), further strengthens its competitive moat. With increasing digitization in healthcare, Nexus AG is well-placed to capitalize on regulatory tailwinds and the growing demand for interoperable, data-driven clinical workflows. Its dual-segment approach—Healthcare Software and Healthcare Services—ensures recurring revenue streams while allowing scalability across geographies.

Revenue Profitability And Efficiency

In its latest fiscal year, Nexus AG reported revenue of €261.5 million, with net income of €30.8 million, reflecting a net margin of approximately 11.8%. Operating cash flow stood at €51.5 million, underscoring efficient working capital management. Capital expenditures of €10.4 million indicate disciplined reinvestment, aligning with its asset-light software-centric model.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €1.79 demonstrates steady earnings power, supported by high-margin software licenses and scalable services. With a moderate debt level of €20.9 million and cash reserves of €19 million, Nexus AG maintains a balanced capital structure, enabling flexibility for organic growth or strategic acquisitions.

Balance Sheet And Financial Health

Nexus AG’s balance sheet remains robust, with total debt representing only 16.5% of its market capitalization. The liquidity position is adequate, with cash and equivalents covering nearly 91% of short-term obligations. The absence of significant leverage risks positions the company favorably for sustained R&D and market expansion.

Growth Trends And Dividend Policy

Revenue growth is likely driven by increasing adoption of digital health solutions, particularly in Europe. The company’s dividend payout of €0.23 per share, yielding approximately 1.3%, reflects a conservative but shareholder-friendly policy, prioritizing reinvestment for long-term expansion.

Valuation And Market Expectations

At a market cap of €1.25 billion, Nexus AG trades at a P/E of ~40.6x, suggesting investor confidence in its growth trajectory. The beta of 0.71 indicates lower volatility relative to the broader market, aligning with its defensive healthcare IT exposure.

Strategic Advantages And Outlook

Nexus AG’s strategic focus on interoperability and niche healthcare verticals provides a durable competitive edge. Regulatory tailwinds, such as EU-wide digital health initiatives, and cross-selling opportunities within its modular product suite support a positive outlook. Challenges include competition from larger EHR vendors, but its specialized solutions and consultative approach mitigate this risk.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount