Data is not available at this time.
New York City REIT, Inc. operates as a real estate investment trust (REIT) focused on acquiring, owning, and managing commercial properties in New York City. The company primarily generates revenue through leasing office, retail, and mixed-use spaces, capitalizing on the dense urban demand of one of the world’s most dynamic real estate markets. Its portfolio targets high-traffic locations, benefiting from long-term leases and premium rental rates, though it faces intense competition from larger REITs and shifting post-pandemic office demand. NYC REIT’s niche strategy emphasizes value-add opportunities in underutilized or distressed properties, aiming to reposition assets for higher occupancy and rental income. However, its smaller scale limits bargaining power with tenants and lenders compared to industry giants. The company’s market position is further challenged by macroeconomic headwinds, including rising interest rates and hybrid work trends, which have pressured occupancy levels and valuation multiples across the sector.
In FY 2024, NYC reported revenue of $61.57 million, overshadowed by a net loss of $140.59 million and diluted EPS of -$56.51, reflecting significant asset impairments or operational challenges. Negative operating cash flow of $3.99 million and capital expenditures of $1.29 million suggest strained liquidity, likely due to lease-up costs or property upgrades. The figures indicate inefficiencies in converting rental income to sustainable profitability.
The REIT’s deep net losses and negative cash flows underscore weak earnings power, likely exacerbated by high leverage and fixed costs. With minimal dividends (dividend per share: $0), NYC retains no earnings for reinvestment, relying on external financing. Capital efficiency appears suboptimal, as debt-funded acquisitions or improvements have not yet yielded positive returns, as evidenced by the steep EPS decline.
NYC’s balance sheet shows $9.78 million in cash against $403.14 million in total debt, signaling high leverage and potential refinancing risks. The debt-to-equity ratio is likely elevated, though precise equity figures are unavailable. Limited cash reserves and negative cash flow may constrain near-term flexibility, necessitating asset sales or equity raises to meet obligations.
No dividend payments in FY 2024 reflect prioritization of liquidity over shareholder returns. Growth prospects hinge on NYC’s ability to stabilize occupancy and rental income amid weak office demand. The lack of historical dividend trends suggests a focus on capital preservation, with future payouts unlikely until profitability improves.
The REIT’s market valuation likely discounts its financial distress, with negative earnings and high debt weighing on multiples. Investors may price in further asset writedowns or dilution risks. Sector-wide pressure on urban office valuations could prolong a discount to NAV until leasing fundamentals recover.
NYC’s hyper-local focus offers niche advantages in tenant relationships and asset selection, but macroeconomic and structural challenges dominate. Success depends on executing value-add strategies amid tight financing conditions. A turnaround would require sustained occupancy gains, lease renegotiations, or opportunistic dispositions, though near-term risks remain elevated.
SEC filings (10-K), company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |