Data is not available at this time.
Nyxoah S.A. operates in the medical technology sector, specializing in innovative solutions for sleep apnea treatment. The company's core product, the Genio® system, is a minimally invasive neurostimulation device designed to address obstructive sleep apnea (OSA), a prevalent and underdiagnosed condition. Nyxoah differentiates itself through a patient-centric approach, leveraging advanced technology to improve treatment adherence and outcomes compared to traditional CPAP machines, which often suffer from low compliance rates. The company targets a global market, with regulatory approvals in key regions such as Europe and the U.S., positioning itself as a disruptor in the sleep therapy industry. Nyxoah's revenue model relies on device sales and potential recurring revenue from follow-up services, though its commercial footprint remains in early stages. The competitive landscape includes established players like ResMed and Inspire Medical Systems, but Nyxoah's focus on comfort and ease of use could carve a niche in the growing OSA market, estimated to exceed $10 billion annually.
Nyxoah reported revenue of $4.5 million for the period, reflecting early-stage commercialization efforts. The company posted a net loss of $59.2 million, with diluted EPS of -$1.81, underscoring significant investment in R&D and market expansion. Operating cash flow was negative $49.2 million, highlighting the cash-intensive nature of its growth phase, though capital expenditures were minimal, suggesting a lean operational model focused on scaling existing infrastructure.
The company's negative earnings and cash flow indicate it is not yet generating sustainable operating profits. Nyxoah's capital efficiency metrics are challenging to assess due to its pre-revenue stage in key markets, but its focus on high-margin medical devices could improve returns as sales scale. The absence of capital expenditures suggests deferred investments, possibly awaiting regulatory milestones or commercial traction.
Nyxoah maintains $34.2 million in cash and equivalents, providing a runway to fund operations amid losses. Total debt stands at $22.7 million, implying a manageable leverage position. The balance sheet reflects a typical growth-stage biotech profile, with liquidity prioritized over near-term profitability. However, continued losses may necessitate additional financing to sustain operations beyond the current cash reserves.
Revenue growth is nascent but poised to accelerate with broader adoption of the Genio® system. The company does not pay dividends, reinvesting all cash flows into commercialization and R&D. Key growth drivers include regulatory approvals, physician adoption, and reimbursement agreements, though progress remains contingent on clinical validation and market penetration in competitive regions like the U.S.
The market likely values Nyxoah based on long-term potential rather than current financials, given its speculative growth trajectory. Investors appear to be pricing in successful commercialization and market share gains in the OSA treatment space, though execution risks remain high. The stock’s volatility reflects uncertainty around adoption rates and competitive responses from larger incumbents.
Nyxoah’s key advantage lies in its differentiated technology, which addresses CPAP compliance issues. The outlook hinges on achieving regulatory milestones, scaling manufacturing, and securing reimbursement pathways. Near-term challenges include cash burn and competition, but successful execution could position the company as a leader in neurostimulation-based sleep therapy. The 2024 period will be critical for demonstrating commercial viability beyond early adopters.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |