investorscraft@gmail.com

Intrinsic ValueNet Zero Infrastructure Plc (NZI.L)

Previous Close£1.35
Intrinsic Value
Upside potential
Previous Close
£1.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Net Zero Infrastructure Plc operates in the renewable utilities sector, focusing on investments in clean energy businesses. Incorporated in 2021, the company aims to capitalize on the global transition toward sustainable energy solutions. Its core strategy involves funding and developing projects that align with net-zero carbon goals, positioning it within the growing green infrastructure market. Despite being a relatively new entrant, the company targets long-term value creation through strategic investments in renewable energy assets. The firm’s London base provides access to a robust financial and regulatory ecosystem, though its early-stage status means it has yet to establish a dominant market position. As governments and corporations increasingly prioritize decarbonization, Net Zero Infrastructure is positioned to benefit from rising demand for clean energy investments, though competition from established players remains a challenge.

Revenue Profitability And Efficiency

Net Zero Infrastructure reported no revenue for the fiscal year ending March 2024, reflecting its early-stage investment focus. The company posted a net loss of 595,489 GBp, driven primarily by operational and developmental expenditures. With negative operating cash flow of 525,674 GBp and no capital expenditures, the financials highlight a pre-revenue phase typical of nascent infrastructure investment firms.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -0.0098 GBp underscores its current lack of earnings power, consistent with its investment-heavy business model. With no revenue streams yet operational, capital efficiency metrics remain unfavorable, though this is expected for a firm in the early stages of building its asset portfolio.

Balance Sheet And Financial Health

Net Zero Infrastructure holds 26,707 GBp in cash and equivalents, with no debt, indicating a clean balance sheet. However, the absence of revenue and significant cash burn raise liquidity concerns, necessitating future capital raises to sustain operations and fund growth initiatives.

Growth Trends And Dividend Policy

As a pre-revenue entity, the company has no dividend policy, reinvesting all available capital into growth opportunities. Its focus on renewable energy infrastructure aligns with long-term sector tailwinds, but near-term financial performance will depend on successful project deployment and funding.

Valuation And Market Expectations

With a market cap of 819,450 GBp and a beta of 0.183, the stock exhibits low volatility relative to the market, likely due to its niche focus. Investors appear to price in long-term potential, though the lack of near-term profitability metrics complicates traditional valuation approaches.

Strategic Advantages And Outlook

Net Zero Infrastructure’s early-mover focus on net-zero-aligned projects provides a strategic niche, but execution risks are high. Success hinges on securing viable investments and navigating regulatory and competitive pressures in the renewable utilities space. The outlook remains speculative, contingent on the company’s ability to transition from development to revenue-generating operations.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount