Data is not available at this time.
Chatham Rock Phosphate Limited operates as a junior mineral development company focused on securing and advancing phosphate rock deposits, a critical agricultural nutrient. The company's primary asset is the Chatham Rise offshore deposit east of Christchurch, New Zealand, covering 820 square kilometers under a mining permit. This strategic focus positions the company within the global fertilizer supply chain, targeting the essential agricultural sector that relies heavily on phosphate for crop production. The company's revenue model is project-stage, deriving value from exploration and development activities rather than current production, with future monetization dependent on successful project advancement and eventual mining operations. Chatham Rock also maintains exploration interests in phosphate resources on Makatea Island in French Polynesia, diversifying its geographic portfolio of potential assets. As a development-stage entity, the company competes in the specialized niche of phosphate exploration, distinct from producing fertilizer companies, with its market position entirely contingent on converting its substantial permitted resources into a viable mining operation. The long-term strategy involves progressing through feasibility studies, securing financing, and ultimately establishing production to supply the global phosphate market, which is dominated by large-scale producers in Morocco, China, and the United States.
As a pre-revenue development company, Chatham Rock Phosphate reported no revenue for FY2024, consistent with its project-stage status. The company recorded a net loss of CAD 1.47 million, reflecting ongoing exploration and corporate operating expenses. Operating cash flow was negative CAD 1.14 million, while capital expenditures were modest at CAD 0.12 million, indicating limited active development spending during the period. These metrics are characteristic of a junior mining company in the exploration phase.
The company currently lacks earnings power, with a diluted EPS of -CAD 0.0164. Capital efficiency metrics are not meaningful at this development stage, as the business model requires sustained investment in exploration and feasibility studies before generating returns. The negative operating cash flow demonstrates the capital-intensive nature of mineral project development without corresponding revenue streams.
Chatham Rock maintains a minimal balance sheet with cash and equivalents of CAD 35,206 against total debt of CAD 29,412. The limited cash position relative to annual cash burn indicates a need for near-term financing to sustain operations. The company's financial health is typical of early-stage mineral explorers, requiring regular capital raises to fund ongoing project development and corporate expenses.
Growth is measured through project advancement milestones rather than financial metrics. The company maintains a no-dividend policy, consistent with its development-stage status where all available capital is reinvested into project exploration and development activities. Future growth depends entirely on successful progression of the Chatham Rise project through technical and regulatory stages toward production.
With a market capitalization of approximately CAD 4.38 million, the market valuation reflects speculative potential of the Chatham Rise asset rather than current financial performance. The negative beta of -0.23 suggests low correlation with broader market movements, characteristic of micro-cap exploration stocks whose value is driven by project-specific developments rather than macroeconomic factors.
The company's primary strategic advantage lies in its permitted offshore phosphate deposit, which represents a potential long-term source of fertilizer feedstock. The outlook remains highly speculative, dependent on successful project financing, technical feasibility confirmation, and regulatory approvals. Execution risk is significant given the capital requirements and technical challenges of offshore mining development.
Company public disclosuresTSXV filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |