investorscraft@gmail.com

Intrinsic ValuePetro Welt Technologies AG (O2C.DE)

Previous Close2.20
Intrinsic Value
Upside potential
Previous Close
2.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Petro Welt Technologies AG operates as a specialized oilfield services provider, focusing on technology-driven solutions for enhanced oil recovery and well productivity in Russia and Kazakhstan. The company’s core revenue model is built around three segments: Well Services and Stimulation, Drilling and Sidetracking, and Proppant Manufacturing. Its services include hydraulic fracturing, cementing, and integrated project management, catering to both conventional and unconventional oil and gas reservoirs. Petro Welt’s market position is bolstered by its extensive fleet of drilling rigs and fracturing units, positioning it as a key player in the regional oilfield services sector. The company’s proppant manufacturing segment further differentiates it by supplying ceramic and resin-coated proppants, critical for hydraulic fracturing operations. Despite geopolitical and operational risks in its core markets, Petro Welt maintains a niche expertise in reactivating idle wells and optimizing production, which supports its competitive edge. The company’s integrated approach—combining technology, equipment, and project management—allows it to address complex reservoir challenges, though its reliance on the Russian and Kazakh markets exposes it to regional volatility.

Revenue Profitability And Efficiency

In FY 2022, Petro Welt reported revenue of €14.7 million, a sharp decline reflecting operational challenges and macroeconomic headwinds. The company posted a net loss of €26.7 million, with diluted EPS at -€0.55, underscoring profitability pressures. Operating cash flow was positive at €5.6 million, but capital expenditures of €33.2 million indicate significant reinvestment needs, likely tied to fleet maintenance and technological upgrades.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight strained operational performance, exacerbated by high capital intensity and regional market constraints. While operating cash flow suggests some liquidity generation, the substantial capex outlay relative to revenue raises questions about capital efficiency. The proppant segment’s contribution remains unclear, but diversification could offer marginal stability if oilfield activity rebounds.

Balance Sheet And Financial Health

Petro Welt’s balance sheet shows €58.6 million in cash against total debt of €130.1 million, indicating a leveraged position. The net debt position and limited revenue scalability could strain liquidity, though the cash buffer provides near-term flexibility. Asset-heavy operations, including rigs and fleets, may require further financing if profitability does not improve.

Growth Trends And Dividend Policy

The company’s growth is hampered by geopolitical risks and reliance on volatile oilfield spending. Despite a dividend of €1.24 per share, sustainability is questionable given persistent losses. Future trends hinge on oil price recovery and regional demand, but near-term prospects remain subdued.

Valuation And Market Expectations

With a market cap of €107.5 million, Petro Welt trades at a depressed valuation, reflecting investor skepticism about its turnaround potential. The beta of 0.69 suggests lower volatility than the broader market, but structural challenges limit upside. Market expectations are muted, with focus on cost discipline and potential restructuring.

Strategic Advantages And Outlook

Petro Welt’s technical expertise and integrated services provide a niche advantage, but geopolitical exposure and financial strain overshadow its strengths. The outlook remains cautious, dependent on oil price stability and operational streamlining. Strategic pivots, such as geographic diversification or asset optimization, could mitigate risks but are not yet evident.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount