Data is not available at this time.
Telefónica Deutschland Holding AG operates as a leading integrated telecommunications provider in Germany, delivering mobile and fixed-line services under brands such as O2, Blau, and Ortel Mobile. The company’s revenue model is anchored in subscription-based services, including mobile and broadband connectivity, IoT solutions, and digital products like O2 TV and cloud services. It serves both private and business customers through a multi-channel distribution network, including franchise partners, online platforms, and wholesale agreements. Positioned in the highly competitive German telecom market, Telefónica Deutschland leverages its extensive infrastructure—spanning VDSL, fiber, and 5G networks—to differentiate itself. The company holds a strong market share with approximately 45.7 million mobile accesses, reinforcing its role as a key challenger to incumbents like Deutsche Telekom and Vodafone. Its focus on digital transformation and partnerships, such as co-operations with retailers, enhances its value proposition. The firm’s subsidiary status under Telefonica Germany Holdings provides strategic backing, though it must navigate regulatory pressures and capital-intensive network expansions to sustain growth.
Telefónica Deutschland reported revenue of €8.68 billion for the period, with net income of €336 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €2.51 billion, underscoring robust cash generation capabilities. Capital expenditures of €1.16 billion highlight ongoing investments in network infrastructure, critical for maintaining competitiveness in Germany’s telecom sector. The company’s efficiency metrics are in line with industry peers, balancing growth investments with operational discipline.
The company’s diluted EPS of €0.11 indicates moderate earnings power, constrained by high infrastructure costs and competitive pricing pressures. However, its ability to generate substantial operating cash flow relative to net income suggests effective capital management. Telefónica Deutschland’s focus on high-margin digital services and IoT could enhance future earnings scalability, though near-term profitability remains tied to network upgrade cycles.
Telefónica Deutschland’s balance sheet shows €402 million in cash against total debt of €4.25 billion, reflecting a leveraged but manageable position. The debt load is typical for capital-intensive telecom operators, supported by steady cash flows. Liquidity appears adequate, but the company must balance debt servicing with continued infrastructure investments to avoid strain on financial flexibility.
Growth is driven by fiber and 5G expansion, with fixed-line and IoT segments offering incremental opportunities. The company paid a dividend of €0.18 per share, signaling confidence in cash flow stability. However, dividend sustainability depends on maintaining operational efficiency amid rising capex demands. Customer base stability and ARPU trends will be critical for long-term growth.
With a market cap of €7.23 billion and a beta of 0.86, Telefónica Deutschland is viewed as a relatively stable player in the telecom sector. Valuation multiples reflect expectations of moderate growth, with investors likely pricing in regulatory risks and competitive dynamics. The stock’s performance hinges on execution in network upgrades and digital service adoption.
Telefónica Deutschland benefits from its strong brand portfolio and infrastructure depth, though competition and regulatory hurdles pose challenges. Strategic priorities include 5G rollout and fiber expansion to capture higher-margin opportunities. The outlook remains cautiously optimistic, with success contingent on balancing investment discipline with market share gains in a saturated industry.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |