Data is not available at this time.
Telefónica Deutschland Holding AG operates as a leading integrated telecommunications provider in Germany, delivering mobile and fixed-line services under brands like O2, Blau, and Ortel Mobile. The company’s revenue model hinges on subscription-based services, including mobile and broadband connectivity, IoT solutions, and digital products such as O2 TV and cloud services. It serves a broad customer base of approximately 45.7 million mobile and 2.3 million fixed-line users, leveraging a multi-channel distribution network of franchise partners, online platforms, and wholesale collaborations. Positioned in the highly competitive German telecom market, Telefónica Deutschland differentiates itself through network quality, digital innovation, and strategic partnerships. Its focus on fiber and VDSL expansion aligns with growing demand for high-speed connectivity, while its IoT and managed services cater to enterprise clients. The company benefits from its affiliation with Telefónica Group, enhancing its scale and technological capabilities. Despite pricing pressures and regulatory scrutiny, it maintains a resilient market share by balancing affordability with service diversification.
In its latest fiscal year, Telefónica Deutschland reported revenue of €8.49 billion, with net income of €336 million, reflecting a margin of approximately 4%. Operating cash flow stood at €2.51 billion, underscoring robust cash generation, though capital expenditures of €1.16 billion indicate ongoing investments in network infrastructure and digital transformation. The company’s efficiency metrics are influenced by competitive pricing and regulatory costs, yet its scale mitigates profitability pressures.
Diluted EPS of €0.113 highlights modest earnings power, constrained by high operational leverage and market saturation. The company’s capital efficiency is balanced between reinvestment for growth (e.g., fiber rollout) and shareholder returns, with a dividend payout ratio signaling a commitment to income distribution. Operating cash flow coverage of capital expenditures suggests sustainable self-funding capacity.
Telefónica Deutschland’s balance sheet shows €402 million in cash against €4.25 billion in total debt, reflecting a leveraged but manageable position. The debt level is typical for capital-intensive telecom operators, with liquidity supported by strong operating cash flows. The company’s financial health is stable, though dependent on maintaining revenue stability amid competitive and regulatory headwinds.
Growth is driven by fiber expansion and IoT adoption, though mobile market saturation limits upside. The dividend per share of €0.34855 aligns with a yield-focused strategy, targeting steady returns despite moderate earnings growth. Future trends may hinge on 5G monetization and cost optimization initiatives.
With a market cap of €8.83 billion and a beta of 0.864, the stock is viewed as a defensive play in the telecom sector. Valuation multiples reflect expectations of stable cash flows but limited hypergrowth, trading in line with sector peers. Investor sentiment balances yield appeal against regulatory and competitive risks.
Telefónica Deutschland’s strategic advantages include its strong brand portfolio, infrastructure scale, and Telefónica Group backing. The outlook is cautiously optimistic, with growth tied to digital service adoption and network upgrades. Challenges include pricing competition and regulatory constraints, but the company’s diversified offerings position it for resilient performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |