investorscraft@gmail.com

Intrinsic ValueÖsterreichische Post AG (O3P.DE)

Previous Close33.10
Intrinsic Value
Upside potential
Previous Close
33.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Österreichische Post AG is a leading logistics and postal service provider in Austria, operating through three core divisions: Mail & Branch Network, Parcel & Logistics, and Corporate. The Mail division handles traditional postal services, including letter delivery, direct mail, and newspaper distribution, while the Parcel & Logistics division focuses on e-commerce-driven parcel services, express mail, and specialized logistics such as pharmaceutical and temperature-controlled transport. The Corporate division manages real estate, IT support, and administrative functions. As the dominant postal operator in Austria, the company benefits from a stable regulatory framework and a well-established infrastructure, though it faces competitive pressures in the parcel segment from global players. Its hybrid model—combining legacy mail services with growth-oriented logistics—positions it as a resilient player in the European logistics sector, albeit with exposure to structural declines in traditional mail volumes.

Revenue Profitability And Efficiency

For the fiscal year ending December 2024, Österreichische Post reported revenue of €3.12 billion, with net income of €137.9 million, reflecting a net margin of approximately 4.4%. Operating cash flow stood at €121.7 million, though capital expenditures of €143.1 million indicate ongoing investments in infrastructure and logistics capabilities. The company’s efficiency metrics are influenced by its dual focus on low-margin mail services and higher-growth parcel logistics.

Earnings Power And Capital Efficiency

Diluted EPS of €2.04 underscores the company’s moderate earnings power, supported by its entrenched market position in Austria. The capital-intensive nature of logistics operations is evident in the negative free cash flow after accounting for capex, though the dividend payout ratio remains sustainable at around 90% of net income, reflecting a commitment to shareholder returns.

Balance Sheet And Financial Health

The balance sheet shows €78.5 million in cash and equivalents against total debt of €672.5 million, indicating a leveraged but manageable financial structure. The company’s debt levels are typical for capital-intensive logistics firms, and its stable cash flows from mail services provide a buffer against cyclical pressures in the parcel segment.

Growth Trends And Dividend Policy

While traditional mail volumes face secular decline, parcel logistics—driven by e-commerce—offers growth potential. The company’s dividend policy is robust, with a dividend per share of €1.83, appealing to income-focused investors. However, long-term growth hinges on successful diversification into higher-margin logistics services and cost optimization.

Valuation And Market Expectations

With a market cap of €2.04 billion and a beta of 0.54, the stock is perceived as a low-volatility defensive play. The valuation reflects expectations of steady but modest growth, balancing declining mail revenues with parcel logistics expansion. Investors likely price in regulatory support for its core mail operations.

Strategic Advantages And Outlook

Österreichische Post’s strategic advantages include its monopoly-like position in Austrian mail services and a growing logistics footprint. The outlook is cautiously optimistic, with parcel growth offsetting mail declines, though operational efficiency and competitive pressures in logistics remain key challenges. The company’s ability to adapt to digitalization and last-mile delivery trends will be critical.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount