investorscraft@gmail.com

Intrinsic ValueOVB Holding AG (O4B.DE)

Previous Close21.40
Intrinsic Value
Upside potential
Previous Close
21.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OVB Holding AG operates as a financial advisory and brokerage firm, specializing in serving private households across Europe. The company generates revenue by providing tailored financial planning services and brokering products such as insurance, banking, and investment solutions from third-party providers. Its core model relies on commission-based income, leveraging a network of advisors to deliver personalized financial strategies. Operating in the highly competitive European financial services sector, OVB differentiates itself through localized expertise and a client-centric approach. The firm’s market position is bolstered by long-standing relationships with insurers and banks, enabling access to a broad product portfolio. While regulatory pressures and digital disruption pose challenges, OVB’s regional focus and advisory-driven model provide resilience against purely digital competitors. Its niche in middle-income households and SMEs offers stable demand, though growth depends on expanding advisor productivity and cross-selling capabilities.

Revenue Profitability And Efficiency

OVB reported revenue of €408.6 million for the period, with net income of €19.2 million, reflecting a net margin of approximately 4.7%. The company’s operating cash flow of €35.3 million underscores its ability to convert advisory services into liquidity, though capital expenditures of €10.4 million indicate ongoing investments in infrastructure or technology. The modest margin suggests competitive pressures in commission-based models.

Earnings Power And Capital Efficiency

Diluted EPS of €1.35 demonstrates moderate earnings power, supported by a capital-light advisory model. The firm’s low beta (0.308) implies stable earnings relative to market volatility, typical for financial services with recurring revenue streams. However, reliance on third-party products limits direct control over pricing and margins.

Balance Sheet And Financial Health

OVB maintains a solid balance sheet with €73.0 million in cash and equivalents against €11.0 million in total debt, indicating strong liquidity. The negligible leverage and high cash reserves provide flexibility for strategic initiatives or dividend payouts, though the lack of debt may also suggest conservative growth strategies.

Growth Trends And Dividend Policy

The company’s growth is likely tied to advisor network expansion and product diversification, given the saturated European market. A dividend of €0.9 per share reflects a commitment to shareholder returns, with a payout ratio of ~67% of net income, balancing reinvestment needs with income distribution.

Valuation And Market Expectations

With a market cap of €316.4 million, OVB trades at a P/E of ~16.5x (based on diluted EPS), aligning with niche financial service providers. The low beta suggests investors view it as a defensive play, though limited scalability may cap premium valuations.

Strategic Advantages And Outlook

OVB’s regional expertise and hybrid advisory-digital model provide a competitive edge, but success hinges on adapting to regulatory changes and digital adoption. Near-term stability is likely, but long-term growth requires deeper technology integration to enhance advisor productivity and client acquisition.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount