Data is not available at this time.
OpenLimit Holding AG operates in the software infrastructure sector, specializing in secure data communication, eID, and authentication technologies. The company develops foundational technologies that enable secure, verifiable interactions between people and machines, including electronic signatures, identity verification, and long-term data storage solutions. Its products are integrated into IT applications from various manufacturers, serving enterprises, public authorities, and private households, positioning it as a niche player in the cybersecurity and digital identity space. OpenLimit’s focus on compliance-driven solutions, such as eIDAS-compliant electronic signatures, aligns with growing regulatory demands for secure digital transactions. While the company operates in a competitive market dominated by larger players, its specialized offerings cater to specific compliance and security needs, providing a defensible niche. The Swiss-based firm’s technology is critical for sectors requiring high assurance in digital identity and document integrity, though its market penetration remains limited compared to global competitors.
In FY 2019, OpenLimit reported revenue of €6.66 million, reflecting its niche market focus. However, the company posted a net loss of €2.26 million, with diluted EPS of -€0.0514, indicating challenges in achieving profitability. Operating cash flow was positive at €1.96 million, but significant capital expenditures of €1.78 million suggest ongoing investments in technology development and infrastructure.
The company’s negative net income and EPS highlight inefficiencies in translating revenue into earnings. While operating cash flow was robust, high capital expenditures and a lack of profitability raise questions about capital allocation. The beta of 4.092 indicates high volatility, likely due to its small size and speculative growth prospects.
OpenLimit’s balance sheet shows €4.27 million in cash and equivalents, providing liquidity, but total debt of €4.25 million nearly offsets this. The modest market cap of €400,806 underscores its micro-cap status, with financial health dependent on sustaining cash flow and managing debt obligations.
The company’s growth trajectory is uncertain, with no dividend payments in FY 2019, reflecting reinvestment needs. Revenue scalability remains unproven, and the lack of profitability suggests reliance on further funding or operational improvements to drive expansion.
With a minimal market cap and high beta, OpenLimit is priced as a speculative play. The absence of earnings and limited revenue base makes traditional valuation metrics inapplicable, leaving market expectations tied to potential breakthroughs in its niche technologies.
OpenLimit’s strategic advantage lies in its specialized compliance and security solutions, but its outlook is constrained by financial performance and competitive pressures. Success hinges on broader adoption of its technologies and improved cost management to achieve sustainable profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |