investorscraft@gmail.com

Intrinsic ValueOwens Corning (O5Q.DE)

Previous Close88.50
Intrinsic Value
Upside potential
Previous Close
88.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Owens Corning operates as a global leader in the development, manufacturing, and marketing of insulation, roofing, and fiberglass composites. The company serves diverse markets, including residential, commercial, and industrial construction, as well as transportation, wind energy, and infrastructure. Its three core segments—Composites, Insulation, and Roofing—provide specialized solutions such as glass fiber reinforcements, thermal and acoustical insulation, and asphalt roofing shingles. Owens Corning’s strong brand recognition, exemplified by products like PINK FIBERGLAS Insulation, reinforces its competitive position. The company leverages innovation and sustainability to maintain its market leadership, particularly in energy-efficient building materials. With a broad product portfolio and a focus on high-performance materials, Owens Corning is well-positioned to capitalize on global demand for durable and sustainable construction solutions.

Revenue Profitability And Efficiency

Owens Corning reported revenue of €10.98 billion for the period, with net income of €647 million, reflecting a steady operational performance. The company’s diluted EPS stood at €7.37, indicating solid profitability. Operating cash flow was robust at €1.89 billion, supported by disciplined cost management. Capital expenditures of €647 million suggest ongoing investments in production capacity and efficiency improvements.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, with a net income margin of approximately 5.9%. Its ability to generate substantial operating cash flow relative to capital expenditures highlights efficient capital deployment. The firm’s focus on high-margin segments, such as composites and roofing, enhances its overall return on invested capital.

Balance Sheet And Financial Health

Owens Corning maintains a balanced financial structure, with €361 million in cash and equivalents against total debt of €5.62 billion. The debt level is manageable given the firm’s stable cash flow generation. The balance sheet supports continued investment in growth initiatives while maintaining financial flexibility.

Growth Trends And Dividend Policy

The company has shown resilience in revenue growth, supported by demand in construction and infrastructure markets. Owens Corning’s dividend policy is shareholder-friendly, with a dividend per share of €2.46, reflecting a commitment to returning capital while reinvesting in core business segments.

Valuation And Market Expectations

Given its market position and financial metrics, Owens Corning is valued as a stable player in the materials sector. The beta of 1.58 suggests moderate volatility relative to the broader market, aligning with its cyclical industry exposure. Investors likely expect sustained performance driven by infrastructure and renewable energy trends.

Strategic Advantages And Outlook

Owens Corning benefits from its diversified product portfolio, strong brand equity, and focus on sustainable solutions. The company is well-positioned to benefit from global construction growth and energy efficiency mandates. Strategic investments in innovation and operational efficiency should support long-term profitability and market share retention.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount