Previous Close | $0.00 |
Intrinsic Value | $72.46 |
Upside potential | +∞% |
Data is not available at this time.
Outbrain Inc. operates in the digital advertising technology sector, specializing in content recommendation platforms that drive engagement for publishers and advertisers. The company’s core revenue model is performance-based, leveraging AI-driven algorithms to serve personalized content recommendations across premium publisher networks. Outbrain competes in a highly fragmented market dominated by tech giants, but it differentiates itself through publisher partnerships and a focus on high-intent audiences, positioning it as a key player in native advertising. The company’s platform supports monetization for publishers while delivering targeted traffic for advertisers, creating a two-sided marketplace. Its technology integrates seamlessly with publishers’ websites, enhancing user experience without disrupting content flow. Despite intense competition from Google and social media platforms, Outbrain maintains a niche by prioritizing quality placements and measurable ROI for advertisers, which strengthens its value proposition in the evolving programmatic ad landscape.
Outbrain reported revenue of $889.9 million for FY 2024, reflecting its scale in the digital ad tech space. However, the company posted a net loss of $711 thousand, indicating margin pressures amid competitive and operational costs. Operating cash flow was positive at $68.6 million, suggesting effective working capital management, while capital expenditures were modest at $7.4 million, highlighting capital-light operations.
The company’s diluted EPS of -$0.11 underscores challenges in translating top-line growth to profitability. Despite this, its ability to generate positive operating cash flow demonstrates underlying earnings potential. Capital efficiency appears reasonable, with limited capex requirements relative to revenue, though improving net income remains a critical focus for sustainable earnings power.
Outbrain maintains a solid liquidity position with $89.1 million in cash and equivalents, providing flexibility for strategic initiatives. Total debt is manageable at $15.8 million, resulting in a conservative leverage profile. The balance sheet supports ongoing operations, but profitability improvements would further strengthen financial health.
Revenue growth trends are not explicitly provided, but the company’s focus on AI-driven ad tech suggests potential scalability. Outbrain does not pay dividends, reinvesting cash flows into technology and market expansion. Future growth may hinge on capturing larger shares of the native advertising market and optimizing monetization efficiency.
With a modest net loss and positive operating cash flow, the market likely values Outbrain based on its revenue multiple and growth potential in digital advertising. Investor expectations may center on margin expansion and competitive positioning against larger ad tech rivals.
Outbrain’s strategic advantages lie in its AI-powered recommendation engine and publisher network, which drive engagement for advertisers. The outlook depends on its ability to sustain revenue growth while improving profitability. Success will require navigating industry headwinds, such as privacy regulations and competition, while leveraging its niche in high-intent audience targeting.
10-K filing, CIK 0001454938
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |