Data is not available at this time.
Oxford BioDynamics Plc operates in the biotechnology sector, specializing in epigenetic biomarker discovery and development. Its proprietary EpiSwitch platform enables the identification of chromosome conformation signatures, which are leveraged for medical testing, disease prediction, and personalized treatment solutions. The company’s flagship products, such as EpiSwitch CiRT and EpiSwitch CST, target critical healthcare needs, including immunotherapy response prediction and COVID-19 severity assessment. Oxford BioDynamics serves pharmaceutical and biotech clients globally, positioning itself as a niche player in precision medicine. The company’s focus on high-resolution 3D genome profiling differentiates it from competitors, offering unique diagnostic and prognostic tools. Despite its innovative technology, the firm operates in a highly competitive and capital-intensive industry, requiring sustained R&D investment to maintain its market position. Its headquarters in Oxford, a hub for biotech innovation, provides access to academic and commercial collaborations, enhancing its credibility and growth potential.
Oxford BioDynamics reported revenue of 636,000 GBp for the period, reflecting its early-stage commercialization efforts. The company’s net income stood at -11,567,000 GBp, underscoring significant operating losses as it invests heavily in R&D and market penetration. Operating cash flow was -10,172,000 GBp, with minimal capital expenditures of -80,000 GBp, indicating a focus on sustaining liquidity while scaling operations.
The diluted EPS of -0.0452 GBp highlights the company’s current lack of profitability, typical of biotech firms in the development phase. Negative earnings and cash flows suggest reliance on external funding to support growth initiatives. Capital efficiency remains constrained by high R&D costs and limited revenue streams, though the proprietary EpiSwitch platform offers long-term monetization potential.
The company holds 1,827,000 GBp in cash and equivalents, against total debt of 5,740,000 GBp, indicating a leveraged position. With a market capitalization of 6,362,135 GBp, Oxford BioDynamics faces liquidity challenges, necessitating careful capital management. The absence of dividends aligns with its reinvestment strategy to fuel innovation and commercialization.
Oxford BioDynamics is in a growth phase, prioritizing biomarker development over profitability. No dividends are paid, as retained earnings are directed toward R&D and product launches. Revenue growth potential hinges on adoption of its EpiSwitch tests, though near-term financial performance will likely remain volatile due to high operating costs.
The negative beta of -0.213 suggests low correlation with broader market movements, reflecting the speculative nature of its stock. Investors likely value the company based on its technology pipeline rather than current earnings, with long-term upside tied to successful product commercialization and partnerships.
Oxford BioDynamics’ strategic edge lies in its epigenetic expertise and EpiSwitch platform, which address unmet diagnostic needs. Partnerships with pharmaceutical firms could accelerate adoption, but execution risks persist. The outlook depends on securing additional funding, achieving clinical validation, and expanding its product portfolio in a competitive biotech landscape.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |