investorscraft@gmail.com

Intrinsic ValueObsEva S.A. (OBSN.SW)

Previous CloseCHF0.00
Intrinsic Value
Upside potential
Previous Close
CHF0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ObsEva SA is a clinical-stage biopharmaceutical company specializing in novel therapeutics for women's reproductive health and pregnancy-related conditions. The company's pipeline includes Linzagolix, a Phase III candidate targeting endometriosis pain and uterine fibroids, Ebopiprant for preterm labor in Phase II, and Nolasiban for improving IVF outcomes in Phase I. Operating in the highly competitive biotechnology sector, ObsEva focuses on addressing unmet medical needs in gynecological and obstetric care. Its market position hinges on successful clinical development and regulatory approvals, given the high-risk, high-reward nature of drug development. The company's revenue model relies on strategic partnerships, licensing agreements, and potential future commercialization of its therapies. With a concentrated pipeline, ObsEva's success is heavily dependent on clinical trial outcomes and its ability to navigate complex regulatory pathways in key markets.

Revenue Profitability And Efficiency

In FY 2022, ObsEva reported revenue of CHF 19.6 million, primarily from collaboration agreements, alongside a net loss of CHF 29.9 million. The negative operating cash flow of CHF 23.1 million reflects ongoing R&D investments. With no capital expenditures, the company's spending is heavily weighted toward clinical development, underscoring its focus on advancing its pipeline.

Earnings Power And Capital Efficiency

ObsEva's diluted EPS of CHF -0.32 highlights its pre-revenue stage, with earnings power constrained by high R&D costs. The absence of significant capital expenditures suggests capital is allocated primarily to clinical trials and operational sustainability, typical of a biotech firm in late-stage development.

Balance Sheet And Financial Health

As of December 2022, ObsEva held CHF 8.4 million in cash and equivalents against CHF 3.0 million in total debt. The modest cash position relative to operating burn rate indicates potential liquidity challenges, necessitating future financing or partnership deals to sustain operations through clinical milestones.

Growth Trends And Dividend Policy

ObsEva's growth trajectory is tied to clinical progress, with no current dividend policy. The company's future hinges on Phase III success for Linzagolix and advancing earlier-stage candidates. Given its developmental stage, reinvestment in R&D remains the priority over shareholder returns.

Valuation And Market Expectations

With a market cap of CHF 140.6 million and a beta of 0.636, ObsEva is valued as a high-risk biotech play. Investors likely price in binary outcomes tied to clinical data readouts and regulatory filings, with limited near-term revenue visibility.

Strategic Advantages And Outlook

ObsEva's focus on underserved women's health conditions provides niche differentiation, but success depends on clinical execution. The outlook remains speculative, contingent on trial outcomes, regulatory approvals, and partnership deals to fund commercialization efforts.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount